| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
AT Other tangible assets | 4 679.00 | 4 679.00 | | 4 679.00 |
BJ TOTAL (I) | 4 679.00 | 4 679.00 | | 4 679.00 |
BZ Other receivables | 787.00 | | 787.00 | 787.00 |
CF Cash and cash equivalents | 10 313.00 | | 10 313.00 | 10 313.00 |
CJ TOTAL (II) | 11 100.00 | | 11 100.00 | 11 100.00 |
CO Grand total (0 to V) | 15 779.00 | 4 679.00 | 11 100.00 | 15 779.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 7 622.00 | 7 622.00 | | 7 622.00 |
DD Legal reserve (1) | 762.00 | 762.00 | | 762.00 |
DH Retained earnings | 3 070.00 | 4 354.00 | | 3 070.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -1 061.00 | -1 285.00 | | -1 061.00 |
DL TOTAL (I) | 10 393.00 | 11 453.00 | | 10 393.00 |
DV Miscellaneous Loans and Financial Debts (4) | 707.00 | 552.00 | | 707.00 |
DX Trade payables and related accounts | | 155.00 | | |
EC TOTAL (IV) | 707.00 | 707.00 | | 707.00 |
EE Grand total (I to V) | 11 100.00 | 12 161.00 | | 11 100.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 869.00 | |
FX Taxes, duties, and similar payments | | | 192.00 | |
GF Total Operating Expenses (II) | | | 1 061.00 | |
GG - OPERATING RESULT (I - II) | | | -1 061.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -1 061.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 1 061.00 | 1 285.00 | | 1 061.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -1 061.00 | -1 285.00 | | -1 061.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 4 679.00 | | | 4 679.00 |
I4 DECREASES Grand Total | | | 4 679.00 | |
IY DECREASES Total Tangible Fixed Assets | | | 4 679.00 | |
LN ACQUISITIONS Total Tangible Fixed Assets | 4 679.00 | | 1.00 | 4 679.00 |
| |
| 6 - Depreciation | Amount at beginning of year | Increase: allocation for the year | Diminution reprise | Year-end amount |
0N DEPRECIATION Grand Total | 4 679.00 | | | 4 679.00 |
QU DEPRECIATION Total Tangible Fixed Assets | 4 679.00 | | | 4 679.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8K Other liabilities (including liabilities related to repo transactions) | 707.00 | 707.00 | | 707.00 |
VB VAT | 787.00 | 787.00 | | 787.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 787.00 | 787.00 | | 787.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 707.00 | 707.00 | | 707.00 |
