All the information you need about VICAM CONSEIL to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2022-11-14 | Public | 2021-12-31 | Complete |
| 2020-06-11 | Public | 2019-12-31 | Complete |
| 2019-05-31 | Public | 2018-12-31 | Complete |
| 2018-10-26 | Public | 2017-12-31 | Complete |
| 2018-01-17 | Public | 2015-12-31 | Complete |
| Name | VICAM CONSEIL |
| Siren | 490358991 |
| Closing | 2018-12-31 |
| Registry code | 9201 |
| Registration number | 16979 |
| Management number | 2006B03081 |
| Activity code | 7022Z |
| Closing date n-1 | 2017-12-31 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2019-05-31 |
| Modification | 01 Annual accounts entered with accounting inconsistencies at document source |
| Balance sheet type | C : Complete |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 92120 MONTROUGE |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BJ TOTAL (I) | 1 937.00 | 1 812.00 | 125.00 | 1 937.00 |
BX Customers and related accounts | ||||
BZ Other receivables | 113.00 | 113.00 | 113.00 | |
CF Cash and cash equivalents | 37 861.00 | 37 861.00 | 37 861.00 | |
CJ TOTAL (II) | 37 974.00 | 37 974.00 | 37 974.00 | |
CO Grand total (0 to V) | 39 911.00 | 1 812.00 | 38 099.00 | 39 911.00 |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | ||
DA Share or individual capital | 1 000.00 | 1 000.00 | 1 000.00 | |
DD Legal reserve (1) | 100.00 | 100.00 | 100.00 | |
DH Retained earnings | 61 804.00 | 90 432.00 | 61 804.00 | |
DI RESULTS FOR THE YEAR (Profit or Loss) | -33 702.00 | -28 628.00 | -33 702.00 | |
DL TOTAL (I) | 29 201.00 | 62 904.00 | 29 201.00 | |
DX Trade payables and related accounts | 713.00 | 725.00 | 713.00 | |
DY Tax and social security liabilities | 8 185.00 | 18 658.00 | 8 185.00 | |
EC TOTAL (IV) | 8 898.00 | 19 383.00 | 8 898.00 | |
EE Grand total (I to V) | 38 099.00 | 82 287.00 | 38 099.00 | |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FG Production sold - services | 375 000.00 | |||
FJ Net sales | 375 000.00 | |||
FQ Other income | ||||
FR Total operating income (I) | 375 000.00 | |||
FW Other purchases and external expenses | 2 642.00 | |||
FX Taxes, duties, and similar payments | -1 443.00 | |||
FY Salaries and Wages | -404 591.00 | |||
GA Operating Expenses - Depreciation and Amortization | -25.00 | |||
GE Other Expenses | 1.00 | |||
GF Total Operating Expenses (II) | 408 702.00 | |||
GG - OPERATING RESULT (I - II) | -33 702.00 | |||
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | -33 702.00 | |||
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | ||
HL TOTAL REVENUE (I + III + V + VII) | 375 000.00 | 345 001.00 | 375 000.00 | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 408 702.00 | 373 629.00 | 408 702.00 | |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -33 702.00 | -28 628.00 | -33 702.00 | |
