| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BJ TOTAL (I) | 267 632.00 | | 267 632.00 | 267 632.00 |
BZ Other receivables | 967.00 | | 967.00 | 967.00 |
CF Cash and cash equivalents | 24 304.00 | | 24 304.00 | 24 304.00 |
CJ TOTAL (II) | 25 272.00 | | 25 272.00 | 25 272.00 |
CO Grand total (0 to V) | 292 904.00 | | 292 904.00 | 292 904.00 |
CU Other investments | 267 632.00 | | 267 632.00 | 267 632.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 266 944.00 | 266 944.00 | | 266 944.00 |
DD Legal reserve (1) | 26 694.00 | 26 694.00 | | 26 694.00 |
DG Other reserves | 138.00 | 2 519.00 | | 138.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -2 312.00 | 19 735.00 | | -2 312.00 |
DL TOTAL (I) | 291 464.00 | 315 893.00 | | 291 464.00 |
DV Miscellaneous Loans and Financial Debts (4) | 60.00 | | | 60.00 |
DX Trade payables and related accounts | 1 380.00 | 1 300.00 | | 1 380.00 |
EC TOTAL (IV) | 1 440.00 | 1 300.00 | | 1 440.00 |
EE Grand total (I to V) | 292 904.00 | 317 193.00 | | 292 904.00 |
EG Accrued income and payables due within one year | 1 440.00 | 1 300.00 | | 1 440.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FQ Other income | | | 1.00 | |
FR Total operating income (I) | | | 1.00 | |
FW Other purchases and external expenses | | | 1 863.00 | |
FX Taxes, duties, and similar payments | | | 158.00 | |
GF Total Operating Expenses (II) | | | 2 021.00 | |
GG - OPERATING RESULT (I - II) | | | -2 020.00 | |
GJ Financial income from other securities and fixed asset receivables | | | 16.00 | |
GP Total financial income (V) | | | 16.00 | |
GR Interest and similar expenses | | | 309.00 | |
GU Total financial expenses (VI) | | | 309.00 | |
GV - FINANCIAL INCOME (V - VI) | | | -292.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -2 312.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HL TOTAL REVENUE (I + III + V + VII) | 17.00 | 21 426.00 | | 17.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 2 330.00 | 1 691.00 | | 2 330.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -2 312.00 | 19 735.00 | | -2 312.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 267 632.00 | | | 267 632.00 |
I3 DECREASES Total Financial Fixed Assets | | | 267 632.00 | |
I4 DECREASES Grand Total | | | 267 632.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | 267 632.00 | | | 267 632.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 1 380.00 | 1 380.00 | | 1 380.00 |
VC Group and associates | 967.00 | | | 967.00 |
VI Group and Associates | 60.00 | 60.00 | | 60.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 967.00 | 967.00 | | 967.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 1 440.00 | 1 440.00 | | 1 440.00 |
