| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BH Other financial assets | 477.00 | | 477.00 | 477.00 |
BJ TOTAL (I) | 302 338.00 | 38 616.00 | 263 722.00 | 302 338.00 |
BZ Other receivables | 9 358.00 | | 9 358.00 | 9 358.00 |
CB Subscribed and called capital, not paid | 15.00 | | 15.00 | 15.00 |
CF Cash and cash equivalents | 9 772.00 | | 9 772.00 | 9 772.00 |
CJ TOTAL (II) | 19 146.00 | | 19 146.00 | 19 146.00 |
CO Grand total (0 to V) | 321 484.00 | 38 616.00 | 282 868.00 | 321 484.00 |
CU Other investments | 301 861.00 | 38 616.00 | 263 245.00 | 301 861.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 38 128.00 | | | 38 128.00 |
DG Other reserves | 87 874.00 | | | 87 874.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | 12 879.00 | | | 12 879.00 |
DL TOTAL (I) | 138 881.00 | | | 138 881.00 |
DV Miscellaneous Loans and Financial Debts (4) | 142 468.00 | | | 142 468.00 |
DX Trade payables and related accounts | 1 518.00 | | | 1 518.00 |
EC TOTAL (IV) | 143 986.00 | | | 143 986.00 |
EE Grand total (I to V) | 282 868.00 | | | 282 868.00 |
EG Accrued income and payables due within one year | 143 986.00 | | | 143 986.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 1 735.00 | |
GF Total Operating Expenses (II) | | | 1 735.00 | |
GG - OPERATING RESULT (I - II) | | | -1 735.00 | |
GJ Financial income from other securities and fixed asset receivables | | | 7.00 | |
GM Reversals of provisions and transfers of expenses | | | 34 608.00 | |
GP Total financial income (V) | | | 14 615.00 | |
GV - FINANCIAL INCOME (V - VI) | | | 14 615.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | 12 879.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HL TOTAL REVENUE (I + III + V + VII) | 14 615.00 | | | 14 615.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 1 735.00 | | | 1 735.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | 12 879.00 | | | 12 879.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 302 332.00 | | 6.00 | 302 332.00 |
I3 DECREASES Total Financial Fixed Assets | | | 302 338.00 | |
I4 DECREASES Grand Total | | | 302 338.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | 302 332.00 | | 6.00 | 302 332.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 1 518.00 | 1 518.00 | | 1 518.00 |
8K Other liabilities (including liabilities related to repo transactions) | 142 468.00 | 142 468.00 | | 142 468.00 |
UT Other financial assets | 477.00 | | 477.00 | 477.00 |
VP Miscellaneous | 9 358.00 | 9 358.00 | | 9 358.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 9 851.00 | 9 374.00 | 477.00 | 9 851.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 143 986.00 | 143 986.00 | | 143 986.00 |
