| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
AT Other tangible assets | 610.00 | 79.00 | 531.00 | 610.00 |
BJ TOTAL (I) | 610.00 | 79.00 | 531.00 | 610.00 |
BX Customers and related accounts | 3 769.00 | | 3 769.00 | 3 769.00 |
BZ Other receivables | 294.00 | | 294.00 | 294.00 |
CF Cash and cash equivalents | 16 665.00 | | 16 665.00 | 16 665.00 |
CJ TOTAL (II) | 20 728.00 | | 20 728.00 | 20 728.00 |
CO Grand total (0 to V) | 21 338.00 | 79.00 | 21 259.00 | 21 338.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 1 000.00 | | | 1 000.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | 15 447.00 | | | 15 447.00 |
DL TOTAL (I) | 16 447.00 | | | 16 447.00 |
DV Miscellaneous Loans and Financial Debts (4) | 294.00 | | | 294.00 |
DX Trade payables and related accounts | 589.00 | | | 589.00 |
DY Tax and social security liabilities | 3 928.00 | | | 3 928.00 |
EC TOTAL (IV) | 4 812.00 | | | 4 812.00 |
EE Grand total (I to V) | 21 259.00 | | | 21 259.00 |
EG Accrued income and payables due within one year | 4 812.00 | | | 4 812.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FG Production sold - services | 30 997.00 | | 30 997.00 | 30 997.00 |
FJ Net sales | 30 997.00 | | 30 997.00 | 30 997.00 |
FQ Other income | | | 3.00 | |
FR Total operating income (I) | | | 31 000.00 | |
FW Other purchases and external expenses | | | 12 709.00 | |
FX Taxes, duties, and similar payments | | | 38.00 | |
GA Operating Expenses - Depreciation and Amortization | | | 79.00 | |
GF Total Operating Expenses (II) | | | 12 827.00 | |
GG - OPERATING RESULT (I - II) | | | 18 173.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | 18 173.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HK Income tax | 2 726.00 | | | 2 726.00 |
HL TOTAL REVENUE (I + III + V + VII) | 31 000.00 | | | 31 000.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 15 553.00 | | | 15 553.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | 15 447.00 | | | 15 447.00 |
| |
| 11 - Earnings appropriation & miscellaneous information | Amount for year N | Amount for year N-1 | | |
9Z Other taxes, duties, and similar payments | 38.00 | | | 38.00 |
SS Intermediary remuneration and fees (excluding retrocessions) | 1 848.00 | | | 1 848.00 |
ST Other accounts | 10 861.00 | | | 10 861.00 |
YX Total of the account corresponding to line FX of table no. 2052 | 38.00 | | | 38.00 |
YY Amount of VAT collected | 6 199.00 | | | 6 199.00 |
YZ Total deductible VAT on goods and services | 2 075.00 | | | 2 075.00 |
ZJ Total of the item corresponding to line FW of table no. 2052 | 12 709.00 | | | 12 709.00 |
