All the information you need about CHAUFFAGE ET CLIMATISATION DE LA SAVE to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2020-08-03 | Public | 2019-12-31 | Simplified |
| 2019-06-25 | Public | 2018-12-31 | Simplified |
| Name | CHAUFFAGE ET CLIMATISATION DE LA SAVE |
| Siren | 810872317 |
| Closing | 2018-12-31 |
| Registry code | 3102 |
| Registration number | B2019/012712 |
| Management number | 2015B01282 |
| Activity code | 4322B |
| Closing date n-1 | 2017-12-31 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2019-06-25 |
| Modification | 01 Annual accounts entered with accounting inconsistencies at document source |
| Balance sheet type | S : Simplified |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 31530 ST PAUL SUR SAVE |
| 1 - Assets and liabilities (balance sheet) | Gross amount N | Amortization year N | Net year N | Net year N-1 |
014 Intangible Assets - Other | 141.00 | 141.00 | 141.00 | |
028 Tangible Assets | 10 188.00 | 6 646.00 | 3 541.00 | 10 188.00 |
040 Financial Assets | 195.00 | 195.00 | 195.00 | |
044 Total Fixed Assets | 10 524.00 | 6 787.00 | 3 736.00 | 10 524.00 |
050 Raw materials, supplies, in progress | 3 789.00 | 3 789.00 | 3 789.00 | |
068 Receivables – Trade and related accounts | 26 208.00 | 26 208.00 | 26 208.00 | |
072 Receivables – Other | 7 093.00 | 7 093.00 | 7 093.00 | |
084 Cash | 39 375.00 | 39 375.00 | 39 375.00 | |
092 Prepaid expenses | 243.00 | 243.00 | 243.00 | |
096 Total Current Assets + Prepaid Expenses | 76 708.00 | 76 708.00 | 76 708.00 | |
110 Total Assets | 87 232.00 | 6 787.00 | 80 445.00 | 87 232.00 |
120 Share or Individual Capital | 4 000.00 | |||
126 Legal Reserve | 400.00 | |||
132 Other Reserves | 54 586.00 | |||
136 Profit for the Year | 6 140.00 | |||
142 Total Equity - Total I | 65 126.00 | |||
156 Loans and similar debts | 1 848.00 | |||
166 Suppliers and related accounts | 4 422.00 | |||
169 Other debts including current accounts of partners for fiscal year N | 174.00 | |||
172 Other debts | 9 049.00 | |||
176 Total debts | 15 319.00 | |||
180 Liabilities Total | 80 445.00 | |||
182 Cost of fixed assets acquired or created during the financial year | 1 762.00 | |||
| 2 - Income statement | Amount year N | Amount year N-1 | ||
218 Production of services sold - France | 186 521.00 | 171 656.00 | 186 521.00 | |
222 Inventory production | -10 034.00 | 8 012.00 | -10 034.00 | |
230 Other income | 8 107.00 | 2.00 | 8 107.00 | |
232 Total operating income excluding VAT | 184 594.00 | 179 670.00 | 184 594.00 | |
238 Purchases of raw materials and other supplies (including royalties | 96 793.00 | 85 897.00 | 96 793.00 | |
240 Inventory changes (raw materials and supplies) | -289.00 | 1 514.00 | -289.00 | |
242 Other external expenses | 25 103.00 | 20 772.00 | 25 103.00 | |
243 (including business tax) | 1 010.00 | 1 010.00 | ||
244 Taxes, duties and similar payments | -230.00 | -833.00 | -230.00 | |
24B (including equipment leasing) | 4 375.00 | 4 375.00 | ||
250 Staff compensation | 53 224.00 | 37 798.00 | 53 224.00 | |
254 Depreciation and amortization | 2 378.00 | 2 087.00 | 2 378.00 | |
262 Other expenses | 10.00 | 4.00 | 10.00 | |
264 Total operating expenses | 176 989.00 | 147 240.00 | 176 989.00 | |
270 Operating profit | 7 605.00 | 32 430.00 | 7 605.00 | |
280 Financial income | 36.00 | 41.00 | 36.00 | |
294 Financial expenses | 61.00 | 125.00 | 61.00 | |
300 Exceptional expenses | 303.00 | 34.00 | 303.00 | |
306 Income tax's | 1 137.00 | 4 852.00 | 1 137.00 | |
310 Profit or loss | 6 140.00 | 27 460.00 | 6 140.00 | |
