| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BJ TOTAL (I) | 50.00 | | 50.00 | 50.00 |
BZ Other receivables | 190 190.00 | | 190 190.00 | 190 190.00 |
CF Cash and cash equivalents | 769.00 | | 769.00 | 769.00 |
CJ TOTAL (II) | 190 959.00 | | 190 959.00 | 190 959.00 |
CO Grand total (0 to V) | 191 009.00 | | 191 009.00 | 191 009.00 |
CU Other investments | 50.00 | | 50.00 | 50.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 1 000.00 | 1 000.00 | | 1 000.00 |
DD Legal reserve (1) | 396.00 | | | 396.00 |
DH Retained earnings | 7 525.00 | | | 7 525.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -2 182.00 | 7 921.00 | | -2 182.00 |
DL TOTAL (I) | 6 739.00 | 8 921.00 | | 6 739.00 |
DV Miscellaneous Loans and Financial Debts (4) | 182 243.00 | 529 573.00 | | 182 243.00 |
DX Trade payables and related accounts | 1 609.00 | 1 200.00 | | 1 609.00 |
DY Tax and social security liabilities | 418.00 | 1 674.00 | | 418.00 |
EC TOTAL (IV) | 184 270.00 | 532 447.00 | | 184 270.00 |
EE Grand total (I to V) | 191 009.00 | 541 369.00 | | 191 009.00 |
EG Accrued income and payables due within one year | 184 270.00 | 532 447.00 | | 184 270.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 1 803.00 | |
FX Taxes, duties, and similar payments | | | 211.00 | |
GE Other Expenses | | | 6.00 | |
GF Total Operating Expenses (II) | | | 2 019.00 | |
GG - OPERATING RESULT (I - II) | | | -2 019.00 | |
GH Attributed profit or transferred loss (III) | | | | |
GI Supported loss or transferred profit (IV) | | | 163.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -2 182.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HK Income tax | | 1 398.00 | | |
HL TOTAL REVENUE (I + III + V + VII) | | 11 252.00 | | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 2 182.00 | 3 331.00 | | 2 182.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -2 182.00 | 7 921.00 | | -2 182.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 50.00 | | | 50.00 |
I3 DECREASES Total Financial Fixed Assets | | | 50.00 | |
I4 DECREASES Grand Total | | | 50.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | 50.00 | | | 50.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 1 609.00 | 1 609.00 | | 1 609.00 |
VC Group and associates | 190 190.00 | | | 190 190.00 |
VI Group and Associates | 182 243.00 | 182 243.00 | | 182 243.00 |
VQ Other Taxes, Duties, and Similar Debts | 418.00 | 418.00 | | 418.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 190 190.00 | 190 190.00 | | 190 190.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 184 270.00 | 184 270.00 | | 184 270.00 |
| |
| 11 - Earnings appropriation & miscellaneous information | Amount for year N | Amount for year N-1 | Amount 1 to 5 years | Amount more than 5 years |
SS Intermediary remuneration and fees (excluding retrocessions) | 1 624.00 | 1 200.00 | | 1 624.00 |
ST Other accounts | 178.00 | 526.00 | | 178.00 |
YW Business tax | 211.00 | 207.00 | | 211.00 |
YX Total of the account corresponding to line FX of table no. 2052 | 211.00 | 207.00 | | 211.00 |
YZ Total deductible VAT on goods and services | -69.00 | 69.00 | | -69.00 |
ZJ Total of the item corresponding to line FW of table no. 2052 | 1 803.00 | 1 726.00 | | 1 803.00 |
