All the information you need about LE GRILLON to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2023-05-25 | Public | 2022-12-31 | Simplified |
| 2022-06-14 | Public | 2021-12-31 | Simplified |
| 2021-06-11 | Public | 2020-12-31 | Simplified |
| 2020-10-02 | Public | 2019-12-31 | Simplified |
| 2019-07-01 | Public | 2018-12-31 | Simplified |
| 2018-04-18 | Public | 2017-12-31 | Complete |
| 2017-07-13 | Public | 2016-12-31 | Simplified |
| Name | LE GRILLON |
| Siren | 957806169 |
| Closing | 2018-12-31 |
| Registry code | 0605 |
| Registration number | 5320 |
| Management number | 1957B00616 |
| Activity code | 6820A |
| Closing date n-1 | 2017-12-31 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2019-07-01 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | S : Simplified |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 06000 NICE |
| 1 - Assets and liabilities (balance sheet) | Gross amount N | Amortization year N | Net year N | Net year N-1 |
028 Tangible Assets | 497 931.00 | 306 909.00 | 191 022.00 | 497 931.00 |
044 Total Fixed Assets | 497 931.00 | 306 909.00 | 191 022.00 | 497 931.00 |
068 Receivables – Trade and related accounts | 29 106.00 | 29 106.00 | 29 106.00 | |
072 Receivables – Other | 23 153.00 | 23 153.00 | 23 153.00 | |
080 Sellable securities | 580 530.00 | 580 530.00 | 580 530.00 | |
084 Cash | 8 776.00 | 8 776.00 | 8 776.00 | |
092 Prepaid expenses | 818.00 | 818.00 | 818.00 | |
096 Total Current Assets + Prepaid Expenses | 642 385.00 | 642 385.00 | 642 385.00 | |
110 Total Assets | 1 140 317.00 | 306 909.00 | 833 408.00 | 1 140 317.00 |
120 Share or Individual Capital | 37 553.00 | |||
124 Revaluation Adjustments | 55 416.00 | |||
126 Legal Reserve | 3 963.00 | |||
134 Retained Earnings | 123 126.00 | |||
136 Profit for the Year | 423 048.00 | |||
142 Total Equity - Total I | 643 108.00 | |||
156 Loans and similar debts | 8 898.00 | |||
166 Suppliers and related accounts | 10 986.00 | |||
169 Other debts including current accounts of partners for fiscal year N | 274.00 | |||
172 Other debts | 170 414.00 | |||
176 Total debts | 190 299.00 | |||
180 Liabilities Total | 833 408.00 | |||
182 Cost of fixed assets acquired or created during the financial year | 176 350.00 | |||
184 Selling price excluding VAT of fixed assets sold during the financial year | 700 000.00 | |||
| 2 - Income statement | Amount year N | Amount year N-1 | ||
218 Production of services sold - France | 47 894.00 | 47 894.00 | ||
230 Other income | 8 074.00 | 8 074.00 | ||
232 Total operating income excluding VAT | 55 969.00 | 55 969.00 | ||
242 Other external expenses | 79 746.00 | 79 746.00 | ||
244 Taxes, duties and similar payments | 28 255.00 | 28 255.00 | ||
24B (including equipment leasing) | 4 296.00 | 4 296.00 | ||
250 Staff compensation | 22 000.00 | 22 000.00 | ||
252 Social security contributions | 10 418.00 | 10 418.00 | ||
254 Depreciation and amortization | 8 292.00 | 8 292.00 | ||
264 Total operating expenses | 148 713.00 | 148 713.00 | ||
270 Operating profit | -92 744.00 | -92 744.00 | ||
280 Financial income | 1 095.00 | 1 095.00 | ||
290 Exceptional income | 700 000.00 | 700 000.00 | ||
300 Exceptional expenses | 21 212.00 | 21 212.00 | ||
306 Income tax's | 164 091.00 | 164 091.00 | ||
310 Profit or loss | 423 048.00 | 423 048.00 | ||
| 3 - Fixed assets - Depreciation - Capital gains, Capital losses | Amount for year N | |||
472 INCREASES Tangible Assets – Tangible Assets – Other Tangible Assets | 176 350.00 | 176 350.00 | ||
490 Total Fixed Assets (Gross Value) | 446 665.00 | 446 665.00 | ||
492 Total Fixed Assets (Increases) | 176 350.00 | 176 350.00 | ||
494 Total Fixed Assets (Decreases) | 125 083.00 | 125 083.00 | ||
