| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BJ TOTAL (I) | 770 546.00 | | 770 546.00 | 770 546.00 |
BZ Other receivables | 154.00 | | 154.00 | 154.00 |
CF Cash and cash equivalents | 78.00 | | 78.00 | 78.00 |
CJ TOTAL (II) | 232.00 | | 232.00 | 232.00 |
CO Grand total (0 to V) | 770 778.00 | | 770 778.00 | 770 778.00 |
CU Other investments | 770 546.00 | | 770 545.00 | 770 546.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 8 000.00 | | | 8 000.00 |
DD Legal reserve (1) | 800.00 | | | 800.00 |
DE Statutory or contractual reserves | 561 506.00 | | | 561 506.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | 30 482.00 | | | 30 482.00 |
DL TOTAL (I) | 600 789.00 | | | 600 789.00 |
DV Miscellaneous Loans and Financial Debts (4) | 160 999.00 | | | 160 999.00 |
DX Trade payables and related accounts | 2 096.00 | | | 2 096.00 |
DY Tax and social security liabilities | 6 893.00 | | | 6 893.00 |
EC TOTAL (IV) | 169 989.00 | | | 169 989.00 |
EE Grand total (I to V) | 770 778.00 | | | 770 778.00 |
EG Accrued income and payables due within one year | 169 989.00 | | | 169 989.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 2 254.00 | |
FX Taxes, duties, and similar payments | | | 197.00 | |
FZ Social Security Contributions | | | 461.00 | |
GF Total Operating Expenses (II) | | | 2 912.00 | |
GG - OPERATING RESULT (I - II) | | | -2 912.00 | |
GJ Financial income from other securities and fixed asset receivables | | | 32 670.00 | |
GP Total financial income (V) | | | 32 670.00 | |
GV - FINANCIAL INCOME (V - VI) | | | 32 670.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | 29 758.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
A2 TOTAL ASSETS | 461.00 | | | 461.00 |
HK Income tax | -724.00 | | | -724.00 |
HL TOTAL REVENUE (I + III + V + VII) | 32 670.00 | | | 32 670.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 2 188.00 | | | 2 188.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | 30 482.00 | | | 30 482.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 770 547.00 | | | 770 547.00 |
I3 DECREASES Total Financial Fixed Assets | | | 770 547.00 | |
I4 DECREASES Grand Total | | | 770 547.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | 770 547.00 | | | 770 547.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 2 097.00 | 2 097.00 | | 2 097.00 |
8K Other liabilities (including liabilities related to repo transactions) | 161 000.00 | 161 000.00 | | 161 000.00 |
VP Miscellaneous | 154.00 | 154.00 | | 154.00 |
VQ Other Taxes, Duties, and Similar Debts | 6 893.00 | 6 893.00 | | 6 893.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 154.00 | 154.00 | | 154.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 169 989.00 | 169 989.00 | | 169 989.00 |
