| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BZ Other receivables | 3 025.00 | | 3 025.00 | 3 025.00 |
CF Cash and cash equivalents | 431.00 | | 431.00 | 431.00 |
CJ TOTAL (II) | 3 456.00 | | 3 456.00 | 3 456.00 |
CO Grand total (0 to V) | 3 456.00 | | 3 456.00 | 3 456.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 10 000.00 | 10 000.00 | | 10 000.00 |
DH Retained earnings | -52 318.00 | -46 285.00 | | -52 318.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -5 092.00 | -6 032.00 | | -5 092.00 |
DL TOTAL (I) | -47 409.00 | -42 318.00 | | -47 409.00 |
DV Miscellaneous Loans and Financial Debts (4) | 47 211.00 | 40 550.00 | | 47 211.00 |
DX Trade payables and related accounts | 3 060.00 | 3 852.00 | | 3 060.00 |
DY Tax and social security liabilities | 594.00 | 594.00 | | 594.00 |
EC TOTAL (IV) | 50 865.00 | 44 996.00 | | 50 865.00 |
EE Grand total (I to V) | 3 456.00 | 2 679.00 | | 3 456.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | -2 854.00 | |
FX Taxes, duties, and similar payments | | | -76.00 | |
GF Total Operating Expenses (II) | | | -2 930.00 | |
GG - OPERATING RESULT (I - II) | | | -2 930.00 | |
GR Interest and similar expenses | | | -2 161.00 | |
GU Total financial expenses (VI) | | | -2 161.00 | |
GV - FINANCIAL INCOME (V - VI) | | | -2 161.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -5 092.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HE Exceptional expenses on management operations | | -300.00 | | |
HH Total exceptional expenses (VIII) | | -300.00 | | |
HI - EXCEPTIONAL RESULT (VII - VIII) | | -300.00 | | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 5 092.00 | 6 032.00 | | 5 092.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -5 092.00 | -6 032.00 | | -5 092.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8A Miscellaneous Loans and Financial Debts | 47 211.00 | | | 47 211.00 |
8B Suppliers and Related Accounts | 3 060.00 | 3 060.00 | | 3 060.00 |
VB VAT | 3 025.00 | 3 025.00 | | 3 025.00 |
VQ Other Taxes, Duties, and Similar Debts | 594.00 | 594.00 | | 594.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 3 025.00 | 3 025.00 | | 3 025.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 50 865.00 | 3 654.00 | | 50 865.00 |
