| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BJ TOTAL (I) | 124.00 | | 124.00 | 124.00 |
CF Cash and cash equivalents | 1 915.00 | | 1 915.00 | 1 915.00 |
CJ TOTAL (II) | 1 915.00 | | 1 915.00 | 1 915.00 |
CO Grand total (0 to V) | 2 039.00 | | 2 039.00 | 2 039.00 |
CU Other investments | 124.00 | | 124.00 | 124.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 7 622.00 | | | 7 622.00 |
DH Retained earnings | -7 228 287.00 | | | -7 228 287.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | 608 981.00 | | | 608 981.00 |
DL TOTAL (I) | -6 611 683.00 | | | -6 611 683.00 |
DV Miscellaneous Loans and Financial Debts (4) | 6 584 023.00 | | | 6 584 023.00 |
DX Trade payables and related accounts | 26 100.00 | | | 26 100.00 |
EA Other liabilities | 3 600.00 | | | 3 600.00 |
EC TOTAL (IV) | 6 613 723.00 | | | 6 613 723.00 |
EE Grand total (I to V) | 2 039.00 | | | 2 039.00 |
EG Accrued income and payables due within one year | 6 613 723.00 | | | 6 613 723.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 8 745.00 | |
FX Taxes, duties, and similar payments | | | 76.00 | |
GF Total Operating Expenses (II) | | | 8 821.00 | |
GG - OPERATING RESULT (I - II) | | | -8 821.00 | |
GH Attributed profit or transferred loss (III) | | | 617 803.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | 608 981.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HL TOTAL REVENUE (I + III + V + VII) | 617 803.00 | | | 617 803.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 8 821.00 | | | 8 821.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | 608 981.00 | | | 608 981.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 124.00 | | | 124.00 |
I3 DECREASES Total Financial Fixed Assets | | | 124.00 | |
I4 DECREASES Grand Total | | | 124.00 | |
IN DECREASES Start-up, development, or research expenses | 1.00 | | | 1.00 |
LQ ACQUISITIONS Total Financial Fixed Assets | 124.00 | | | 124.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8A Miscellaneous Loans and Financial Debts | 6 535 523.00 | 6 535 523.00 | | 6 535 523.00 |
8B Suppliers and Related Accounts | 26 100.00 | 26 100.00 | | 26 100.00 |
8K Other liabilities (including liabilities related to repo transactions) | 3 600.00 | 3 600.00 | | 3 600.00 |
VI Group and Associates | 48 500.00 | 48 500.00 | | 48 500.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 6 613 723.00 | 6 613 723.00 | | 6 613 723.00 |
