| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
AV Fixed assets in progress | 2 284.00 | | 2 284.00 | 2 284.00 |
BJ TOTAL (I) | 2 284.00 | | 2 284.00 | 2 284.00 |
BV Advances and down payments on orders | 54 555.00 | | 54 555.00 | 54 555.00 |
BZ Other receivables | 547.00 | | 547.00 | 547.00 |
CF Cash and cash equivalents | 45 684.00 | | 45 684.00 | 45 684.00 |
CJ TOTAL (II) | 100 786.00 | | 100 786.00 | 100 786.00 |
CO Grand total (0 to V) | 103 070.00 | | 103 070.00 | 103 070.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 1 000.00 | 1 000.00 | | 1 000.00 |
DH Retained earnings | -222.00 | | | -222.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -678.00 | -222.00 | | -678.00 |
DL TOTAL (I) | 100.00 | 778.00 | | 100.00 |
DV Miscellaneous Loans and Financial Debts (4) | 100 000.00 | | | 100 000.00 |
DX Trade payables and related accounts | 2 917.00 | 265.00 | | 2 917.00 |
DY Tax and social security liabilities | 53.00 | | | 53.00 |
EC TOTAL (IV) | 102 970.00 | 265.00 | | 102 970.00 |
EE Grand total (I to V) | 103 070.00 | 1 043.00 | | 103 070.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 625.00 | |
FX Taxes, duties, and similar payments | | | 53.00 | |
GF Total Operating Expenses (II) | | | 678.00 | |
GG - OPERATING RESULT (I - II) | | | -678.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -678.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 678.00 | 222.00 | | 678.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -678.00 | -222.00 | | -678.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | | | 2 284.00 | |
I4 DECREASES Grand Total | | | 2 284.00 | |
IY DECREASES Total Tangible Fixed Assets | | | 2 284.00 | |
LN ACQUISITIONS Total Tangible Fixed Assets | | | 2 284.00 | |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 2 917.00 | 2 917.00 | | 2 917.00 |
VB VAT | 547.00 | 547.00 | | 547.00 |
VI Group and Associates | 100 000.00 | 100 000.00 | | 100 000.00 |
VQ Other Taxes, Duties, and Similar Debts | 53.00 | 53.00 | | 53.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 547.00 | 547.00 | | 547.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 102 970.00 | 102 970.00 | | 102 970.00 |
