| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BZ Other receivables | 4 084 562.00 | | 4 084 562.00 | 4 084 562.00 |
CF Cash and cash equivalents | 11 777.00 | | 11 777.00 | 11 777.00 |
CJ TOTAL (II) | 4 096 339.00 | | 4 096 339.00 | 4 096 339.00 |
CO Grand total (0 to V) | 4 096 339.00 | | 4 096 339.00 | 4 096 339.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 4 000 000.00 | 4 000 000.00 | | 4 000 000.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | 50 568.00 | 61 115.00 | | 50 568.00 |
DL TOTAL (I) | 4 050 568.00 | 4 061 115.00 | | 4 050 568.00 |
DQ Provisions for Expenses | 35 250.00 | 35 250.00 | | 35 250.00 |
DR TOTAL (IV) | 35 250.00 | 35 250.00 | | 35 250.00 |
DX Trade payables and related accounts | 10 522.00 | 5 261.00 | | 10 522.00 |
EC TOTAL (IV) | 10 522.00 | 5 261.00 | | 10 522.00 |
EE Grand total (I to V) | 4 096 339.00 | 4 101 626.00 | | 4 096 339.00 |
EG Accrued income and payables due within one year | 10 522.00 | 5 261.00 | | 10 522.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 8 376.00 | |
FX Taxes, duties, and similar payments | | | 158.00 | |
GF Total Operating Expenses (II) | | | 8 534.00 | |
GG - OPERATING RESULT (I - II) | | | -8 534.00 | |
GJ Financial income from other securities and fixed asset receivables | | | 59 102.00 | |
GP Total financial income (V) | | | 59 102.00 | |
GV - FINANCIAL INCOME (V - VI) | | | 59 102.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | 50 568.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HC Reversals of provisions and transfers of expenses | | 884 957.00 | | |
HD Total exceptional income (VII) | | 884 957.00 | | |
HE Exceptional expenses on management operations | | 884 957.00 | | |
HH Total exceptional expenses (VIII) | | 884 957.00 | | |
HL TOTAL REVENUE (I + III + V + VII) | 59 102.00 | 952 932.00 | | 59 102.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 8 534.00 | 891 817.00 | | 8 534.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | 50 568.00 | 61 115.00 | | 50 568.00 |
| |
| 7 - Provisions | Amount at beginning of year | Increase: allocation for the year | Diminution reprise | Year-end amount |
5V Other provisions for risks and expenses | | | | |
5Z Total provisions for risks and expenses | 35 250.00 | | | 35 250.00 |
7C Grand total | 35 250.00 | | | 35 250.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 10 522.00 | 10 522.00 | | 10 522.00 |
VB VAT | 2 346.00 | | | 2 346.00 |
VC Group and associates | 4 040 058.00 | | | 4 040 058.00 |
VR Miscellaneous debtors (including receivables related to repo transactions) | 42 159.00 | | | 42 159.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 4 084 562.00 | 4 084 562.00 | | 4 084 562.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 10 522.00 | 10 522.00 | | 10 522.00 |
