| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BZ Other receivables | 5 075.00 | | 5 075.00 | 5 075.00 |
CF Cash and cash equivalents | 85.00 | | 85.00 | 85.00 |
CJ TOTAL (II) | 5 160.00 | | 5 160.00 | 5 160.00 |
CO Grand total (0 to V) | 5 160.00 | | 5 160.00 | 5 160.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 5 000.00 | 5 000.00 | | 5 000.00 |
DD Legal reserve (1) | 500.00 | 500.00 | | 500.00 |
DH Retained earnings | -20 447.00 | -20 119.00 | | -20 447.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | 20.00 | -328.00 | | 20.00 |
DL TOTAL (I) | -14 927.00 | -14 947.00 | | -14 927.00 |
DU Loans and Debts from Credit Institutions (3) | | 599.00 | | |
DV Miscellaneous Loans and Financial Debts (4) | 1 308.00 | 730.00 | | 1 308.00 |
EA Other liabilities | 18 778.00 | 18 778.00 | | 18 778.00 |
EC TOTAL (IV) | 20 087.00 | 20 107.00 | | 20 087.00 |
EE Grand total (I to V) | 5 160.00 | 5 160.00 | | 5 160.00 |
EG Accrued income and payables due within one year | 20 087.00 | 20 107.00 | | 20 087.00 |
EH Including current bank overdrafts and credit balances from banks and postal accounts | | 599.00 | | |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | | |
GF Total Operating Expenses (II) | | | | |
GG - OPERATING RESULT (I - II) | | | | |
GR Interest and similar expenses | | | | |
GU Total financial expenses (VI) | | | | |
GV - FINANCIAL INCOME (V - VI) | | | | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HA Exceptional income from management transactions | 20.00 | | | 20.00 |
HD Total exceptional income (VII) | 20.00 | | | 20.00 |
HI - EXCEPTIONAL RESULT (VII - VIII) | 20.00 | | | 20.00 |
HL TOTAL REVENUE (I + III + V + VII) | 20.00 | | | 20.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | | 328.00 | | |
HN PROFIT OR LOSS (Total revenue - Total expenses) | 20.00 | -328.00 | | 20.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8K Other liabilities (including liabilities related to repo transactions) | 18 778.00 | 18 778.00 | | 18 778.00 |
VB VAT | 5 075.00 | | | 5 075.00 |
VI Group and Associates | 1 308.00 | 1 308.00 | | 1 308.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 5 075.00 | 5 075.00 | | 5 075.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 20 087.00 | 20 087.00 | | 20 087.00 |
| |
| 11 - Earnings appropriation & miscellaneous information | Amount for year N | Amount for year N-1 | Amount 1 to 5 years | Amount more than 5 years |
ST Other accounts | | 309.00 | | |
ZJ Total of the item corresponding to line FW of table no. 2052 | | 309.00 | | |
