| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BZ Other receivables | 1 081.00 | | 1 081.00 | 1 081.00 |
CF Cash and cash equivalents | 671.00 | | 671.00 | 671.00 |
CJ TOTAL (II) | 1 752.00 | | 1 752.00 | 1 752.00 |
CO Grand total (0 to V) | 1 752.00 | | 1 752.00 | 1 752.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 2 560.00 | 2 560.00 | | 2 560.00 |
DD Legal reserve (1) | 2 256.00 | 2 256.00 | | 2 256.00 |
DG Other reserves | 1 786.00 | 1 786.00 | | 1 786.00 |
DH Retained earnings | -13 903.00 | -10 220.00 | | -13 903.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -1 274.00 | -3 683.00 | | -1 274.00 |
DL TOTAL (I) | -8 576.00 | -7 302.00 | | -8 576.00 |
DV Miscellaneous Loans and Financial Debts (4) | 8 577.00 | 4 429.00 | | 8 577.00 |
DX Trade payables and related accounts | 1 200.00 | 3 600.00 | | 1 200.00 |
EB Prepaid income (2) | 551.00 | 2 753.00 | | 551.00 |
EC TOTAL (IV) | 10 328.00 | 10 782.00 | | 10 328.00 |
EE Grand total (I to V) | 1 752.00 | 3 480.00 | | 1 752.00 |
EG Accrued income and payables due within one year | 10 328.00 | 10 782.00 | | 10 328.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FP Reversals of depreciation and provisions, transfer of expenses | | | 2 202.00 | |
FR Total operating income (I) | | | 2 202.00 | |
FW Other purchases and external expenses | | | 3 049.00 | |
FX Taxes, duties, and similar payments | | | 425.00 | |
GE Other Expenses | | | 2.00 | |
GF Total Operating Expenses (II) | | | 3 476.00 | |
GG - OPERATING RESULT (I - II) | | | -1 274.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -1 274.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
A1 ASSETS - Investments | 2 202.00 | 2 019.00 | | 2 202.00 |
HL TOTAL REVENUE (I + III + V + VII) | 2 202.00 | 2 019.00 | | 2 202.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 3 476.00 | 5 702.00 | | 3 476.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -1 274.00 | -3 683.00 | | -1 274.00 |
HP References: Equipment leasing | 2 202.00 | 2 202.00 | | 2 202.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 1 200.00 | 1 200.00 | | 1 200.00 |
8L Deferred income | 551.00 | 551.00 | | 551.00 |
VB VAT | 1 081.00 | 1 081.00 | | 1 081.00 |
VI Group and Associates | 8 577.00 | 8 577.00 | | 8 577.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 1 081.00 | 1 081.00 | | 1 081.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 10 328.00 | 10 328.00 | | 10 328.00 |
| |
| 11 - Earnings appropriation & miscellaneous information | Amount for year N | Amount for year N-1 | Amount 1 to 5 years | Amount more than 5 years |
9Z Other taxes, duties, and similar payments | 6.00 | 30.00 | | 6.00 |
SS Intermediary remuneration and fees (excluding retrocessions) | 846.00 | 3 013.00 | | 846.00 |
ST Other accounts | 2 202.00 | 2 232.00 | | 2 202.00 |
YW Business tax | 419.00 | 427.00 | | 419.00 |
YX Total of the account corresponding to line FX of table no. 2052 | 425.00 | 457.00 | | 425.00 |
YZ Total deductible VAT on goods and services | 681.00 | 310.00 | | 681.00 |
ZJ Total of the item corresponding to line FW of table no. 2052 | 3 049.00 | 5 246.00 | | 3 049.00 |
