| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BJ TOTAL (I) | 542 603.00 | | 542 603.00 | 542 603.00 |
BZ Other receivables | 138 172.00 | | 138 172.00 | 138 172.00 |
CJ TOTAL (II) | 138 172.00 | | 138 172.00 | 138 172.00 |
CO Grand total (0 to V) | 1 185 326.00 | | 1 185 326.00 | 1 185 326.00 |
CU Other investments | 542 603.00 | | 542 603.00 | 542 603.00 |
CW Deferred expenses or loan issuance costs | 504 551.00 | | 504 551.00 | 504 551.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 1.00 | | | 1.00 |
DL TOTAL (I) | 1.00 | | | 1.00 |
DV Miscellaneous Loans and Financial Debts (4) | 1.00 | | | 1.00 |
DX Trade payables and related accounts | 1 185 325.00 | | | 1 185 325.00 |
DY Tax and social security liabilities | 1.00 | | | 1.00 |
DZ Fixed asset liabilities and related accounts | 1.00 | | | 1.00 |
EC TOTAL (IV) | 1 185 325.00 | | | 1 185 325.00 |
EE Grand total (I to V) | 1 185 326.00 | | | 1 185 326.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FP Reversals of depreciation and provisions, transfer of expenses | | | 504 551.00 | |
FR Total operating income (I) | | | 504 551.00 | |
FW Other purchases and external expenses | | | 504 551.00 | |
GF Total Operating Expenses (II) | | | 504 551.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HA Exceptional income from management transactions | 5.00 | | | 5.00 |
HE Exceptional expenses on management operations | 5.00 | | | 5.00 |
HL TOTAL REVENUE (I + III + V + VII) | 504 551.00 | | | 504 551.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 504 551.00 | | | 504 551.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | | | 542 603.00 | |
I3 DECREASES Total Financial Fixed Assets | | | 542 603.00 | |
I4 DECREASES Grand Total | | | 542 603.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | | | 542 603.00 | |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 1 185 325.00 | 1 185 325.00 | | 1 185 325.00 |
VB VAT | 138 171.00 | 138 171.00 | | 138 171.00 |
VC Group and associates | 1.00 | 1.00 | | 1.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 138 172.00 | 138 172.00 | | 138 172.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 1 185 325.00 | 1 185 325.00 | | 1 185 325.00 |
