| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BJ TOTAL (I) | 310 518.00 | | 310 518.00 | 310 518.00 |
BZ Other receivables | 65.00 | | 65.00 | 65.00 |
CF Cash and cash equivalents | 101.00 | | 101.00 | 101.00 |
CJ TOTAL (II) | 166.00 | | 166.00 | 166.00 |
CO Grand total (0 to V) | 310 684.00 | | 310 684.00 | 310 684.00 |
CU Other investments | 310 518.00 | | 310 518.00 | 310 518.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 69 063.00 | | | 69 063.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -31 744.00 | | | -31 744.00 |
DL TOTAL (I) | 37 319.00 | | | 37 319.00 |
DT Other Bond Issues | 241 500.00 | | | 241 500.00 |
DV Miscellaneous Loans and Financial Debts (4) | 24 541.00 | | | 24 541.00 |
DX Trade payables and related accounts | 7 323.00 | | | 7 323.00 |
EC TOTAL (IV) | 273 365.00 | | | 273 365.00 |
EE Grand total (I to V) | 310 684.00 | | | 310 684.00 |
EI Including equity loans | 24 541.00 | | | 24 541.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 19 860.00 | |
GF Total Operating Expenses (II) | | | 19 860.00 | |
GG - OPERATING RESULT (I - II) | | | -19 860.00 | |
GR Interest and similar expenses | | | 11 884.00 | |
GU Total financial expenses (VI) | | | 11 884.00 | |
GV - FINANCIAL INCOME (V - VI) | | | -11 884.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -31 744.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 31 744.00 | | | 31 744.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -31 744.00 | | | -31 744.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | | | 310 518.00 | |
I3 DECREASES Total Financial Fixed Assets | | | 310 518.00 | |
I4 DECREASES Grand Total | | | 310 518.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | | | 310 518.00 | |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
7Z Other gross bonds with a maturity of up to one year | 241 500.00 | | 241 500.00 | 241 500.00 |
8A Miscellaneous Loans and Financial Debts | 24 541.00 | | 24 541.00 | 24 541.00 |
8B Suppliers and Related Accounts | 7 323.00 | 7 323.00 | | 7 323.00 |
VR Miscellaneous debtors (including receivables related to repo transactions) | 65.00 | | | 65.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 273 365.00 | 7 323.00 | 266 042.00 | 273 365.00 |
