All the information you need about CAPELLA to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2022-07-05 | Public | 2021-12-31 | Complete |
| 2021-08-06 | Public | 2020-12-31 | Complete |
| 2020-09-24 | Public | 2019-12-31 | Complete |
| 2019-07-18 | Public | 2018-12-31 | Complete |
| 2018-07-27 | Public | 2017-12-31 | Complete |
| 2017-07-17 | Public | 2016-12-31 | Complete |
| Name | CAPELLA |
| Siren | 479788358 |
| Closing | 2018-12-31 |
| Registry code | 7802 |
| Registration number | 9006 |
| Management number | 2009B02602 |
| Activity code | 6430Z |
| Closing date n-1 | 2017-12-31 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2019-07-18 |
| Modification | 01 Annual accounts entered with accounting inconsistencies at document source |
| Balance sheet type | C : Complete |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 95380 VILLERON |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BB Receivables related to investments | 652 631.00 | 652 631.00 | 652 631.00 | |
BJ TOTAL (I) | 5 746 211.00 | 5 746 211.00 | 5 746 211.00 | |
BZ Other receivables | 223 851.00 | 223 851.00 | 223 851.00 | |
CF Cash and cash equivalents | 4 793.00 | 4 793.00 | 4 793.00 | |
CJ TOTAL (II) | 228 644.00 | 228 644.00 | 228 644.00 | |
CO Grand total (0 to V) | 5 974 855.00 | 5 974 855.00 | 5 974 855.00 | |
CU Other investments | 5 093 579.00 | 5 093 579.00 | 5 093 579.00 | |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | ||
DA Share or individual capital | 38 880.00 | 38 880.00 | 38 880.00 | |
DD Legal reserve (1) | 3 888.00 | 3 888.00 | 3 888.00 | |
DG Other reserves | 2 356 545.00 | 1 960 998.00 | 2 356 545.00 | |
DI RESULTS FOR THE YEAR (Profit or Loss) | 583 632.00 | 395 547.00 | 583 632.00 | |
DL TOTAL (I) | 2 982 946.00 | 2 399 313.00 | 2 982 946.00 | |
DU Loans and Debts from Credit Institutions (3) | 330 374.00 | 648 173.00 | 330 374.00 | |
DV Miscellaneous Loans and Financial Debts (4) | 30.00 | |||
DX Trade payables and related accounts | 3 255.00 | 3 514.00 | 3 255.00 | |
DY Tax and social security liabilities | 250 475.00 | 36 023.00 | 250 475.00 | |
EA Other liabilities | 2 407 804.00 | 2 407 819.00 | 2 407 804.00 | |
EC TOTAL (IV) | 2 991 909.00 | 3 095 560.00 | 2 991 909.00 | |
EE Grand total (I to V) | 5 974 855.00 | 5 494 874.00 | 5 974 855.00 | |
EG Accrued income and payables due within one year | 2 991 909.00 | 2 765 185.00 | 2 991 909.00 | |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | 3 905.00 | |||
FX Taxes, duties, and similar payments | ||||
GF Total Operating Expenses (II) | 3 906.00 | |||
GG - OPERATING RESULT (I - II) | -3 906.00 | |||
GJ Financial income from other securities and fixed asset receivables | 653 441.00 | |||
GL Other interest and similar income | 6 644.00 | |||
GP Total financial income (V) | 660 086.00 | |||
GR Interest and similar expenses | 87 041.00 | |||
GU Total financial expenses (VI) | 87 041.00 | |||
GV - FINANCIAL INCOME (V - VI) | 573 044.00 | |||
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | 569 138.00 | |||
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | ||
HK Income tax | -14 494.00 | -21 281.00 | -14 494.00 | |
HL TOTAL REVENUE (I + III + V + VII) | 660 086.00 | 477 500.00 | 660 086.00 | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 76 453.00 | 81 951.00 | 76 453.00 | |
HN PROFIT OR LOSS (Total revenue - Total expenses) | 583 632.00 | 395 547.00 | 583 632.00 | |
