| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
AT Other tangible assets | 1 563.00 | 345.00 | 1 219.00 | 1 563.00 |
BJ TOTAL (I) | 1 563.00 | 345.00 | 1 219.00 | 1 563.00 |
BR Intermediate and finished products | 150.00 | | 150.00 | 150.00 |
BZ Other receivables | 47 055.00 | | 47 055.00 | 47 055.00 |
CF Cash and cash equivalents | 3 326.00 | | 3 326.00 | 3 326.00 |
CJ TOTAL (II) | 50 531.00 | | 50 531.00 | 50 531.00 |
CO Grand total (0 to V) | 52 094.00 | 345.00 | 51 750.00 | 52 094.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 50 000.00 | | | 50 000.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -126.00 | | | -126.00 |
DL TOTAL (I) | 49 874.00 | | | 49 874.00 |
EA Other liabilities | 1 876.00 | | | 1 876.00 |
EC TOTAL (IV) | 1 876.00 | | | 1 876.00 |
EE Grand total (I to V) | 51 750.00 | | | 51 750.00 |
EG Accrued income and payables due within one year | 1 876.00 | | | 1 876.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 378.00 | |
FX Taxes, duties, and similar payments | | | 76.00 | |
GA Operating Expenses - Depreciation and Amortization | | | 345.00 | |
GF Total Operating Expenses (II) | | | 799.00 | |
GG - OPERATING RESULT (I - II) | | | -799.00 | |
GL Other interest and similar income | | | 672.00 | |
GP Total financial income (V) | | | 672.00 | |
GV - FINANCIAL INCOME (V - VI) | | | 672.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -127.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HL TOTAL REVENUE (I + III + V + VII) | 672.00 | | | 672.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 799.00 | | | 799.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -126.00 | | | -126.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
I4 DECREASES Grand Total | | | 1 563.00 | |
IY DECREASES Total Tangible Fixed Assets | | | 1 563.00 | |
| |
| 6 - Depreciation | Amount at beginning of year | Increase: allocation for the year | Diminution reprise | Year-end amount |
0N DEPRECIATION Grand Total | | | | |
QU DEPRECIATION Total Tangible Fixed Assets | | | | |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8K Other liabilities (including liabilities related to repo transactions) | 1 876.00 | 1 876.00 | | 1 876.00 |
VP Miscellaneous | 47 055.00 | 47 055.00 | | 47 055.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 47 055.00 | 47 055.00 | | 47 055.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 1 876.00 | 1 876.00 | | 1 876.00 |
