| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BJ TOTAL (I) | 990.00 | | 990.00 | 990.00 |
CO Grand total (0 to V) | 990.00 | | 990.00 | 990.00 |
CS Evaluated investments - equity method | 990.00 | | 990.00 | 990.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 37 000.00 | 37 000.00 | | 37 000.00 |
DH Retained earnings | -39 587.00 | -42 285.00 | | -39 587.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -3 711.00 | 2 697.00 | | -3 711.00 |
DL TOTAL (I) | -6 299.00 | -2 587.00 | | -6 299.00 |
DU Loans and Debts from Credit Institutions (3) | 2 399.00 | 293.00 | | 2 399.00 |
DX Trade payables and related accounts | 4 890.00 | 3 973.00 | | 4 890.00 |
EC TOTAL (IV) | 7 289.00 | 4 266.00 | | 7 289.00 |
EE Grand total (I to V) | 990.00 | 1 679.00 | | 990.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 6 605.00 | |
FX Taxes, duties, and similar payments | | | 76.00 | |
GF Total Operating Expenses (II) | | | 6 681.00 | |
GG - OPERATING RESULT (I - II) | | | -6 681.00 | |
GJ Financial income from other securities and fixed asset receivables | | | 2 970.00 | |
GP Total financial income (V) | | | 2 970.00 | |
GV - FINANCIAL INCOME (V - VI) | | | 2 970.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -3 711.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HL TOTAL REVENUE (I + III + V + VII) | 2 970.00 | 7 920.00 | | 2 970.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 6 681.00 | 5 222.00 | | 6 681.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -3 711.00 | 2 697.00 | | -3 711.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 990.00 | | | 990.00 |
I3 DECREASES Total Financial Fixed Assets | | | 990.00 | |
I4 DECREASES Grand Total | | | 990.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | 990.00 | | | 990.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 4 890.00 | 4 890.00 | | 4 890.00 |
VG Loans with a maturity of up to one year at origin | 2 399.00 | 2 399.00 | | 2 399.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 7 289.00 | 7 289.00 | | 7 289.00 |
