| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BJ TOTAL (I) | 75 000.00 | | 75 000.00 | 75 000.00 |
BZ Other receivables | 1 263.00 | | 1 263.00 | 1 263.00 |
CF Cash and cash equivalents | | | | |
CJ TOTAL (II) | 1 263.00 | | 1 263.00 | 1 263.00 |
CO Grand total (0 to V) | 76 263.00 | | 76 263.00 | 76 263.00 |
CU Other investments | 75 000.00 | | 75 000.00 | 75 000.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 1 000.00 | 1 000.00 | | 1 000.00 |
DD Legal reserve (1) | 100.00 | 100.00 | | 100.00 |
DG Other reserves | 56 349.00 | 56 583.00 | | 56 349.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -47.00 | -234.00 | | -47.00 |
DL TOTAL (I) | 57 401.00 | 57 449.00 | | 57 401.00 |
DV Miscellaneous Loans and Financial Debts (4) | 18 862.00 | 13 644.00 | | 18 862.00 |
EA Other liabilities | | 3 909.00 | | |
EC TOTAL (IV) | 18 862.00 | 17 553.00 | | 18 862.00 |
EE Grand total (I to V) | 76 263.00 | 75 002.00 | | 76 263.00 |
EG Accrued income and payables due within one year | 18 862.00 | 17 553.00 | | 18 862.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 47.00 | |
GF Total Operating Expenses (II) | | | 47.00 | |
GG - OPERATING RESULT (I - II) | | | -47.00 | |
GR Interest and similar expenses | | | | |
GU Total financial expenses (VI) | | | | |
GV - FINANCIAL INCOME (V - VI) | | | | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -47.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 47.00 | 234.00 | | 47.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -47.00 | -234.00 | | -47.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 75 000.00 | | | 75 000.00 |
I3 DECREASES Total Financial Fixed Assets | | | 75 000.00 | |
I4 DECREASES Grand Total | | | 75 000.00 | |
IN DECREASES Start-up, development, or research expenses | | 2.00 | | |
LQ ACQUISITIONS Total Financial Fixed Assets | 75 000.00 | | | 75 000.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
VI Group and Associates | 18 862.00 | 18 862.00 | | 18 862.00 |
VR Miscellaneous debtors (including receivables related to repo transactions) | 1 263.00 | 1 263.00 | | 1 263.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 1 263.00 | 1 263.00 | | 1 263.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 18 862.00 | 18 862.00 | | 18 862.00 |
| |
| 11 - Earnings appropriation & miscellaneous information | Amount for year N | Amount for year N-1 | Amount 1 to 5 years | Amount more than 5 years |
SS Intermediary remuneration and fees (excluding retrocessions) | 46.00 | 45.00 | | 46.00 |
ST Other accounts | 2.00 | 44.00 | | 2.00 |
ZJ Total of the item corresponding to line FW of table no. 2052 | 47.00 | 89.00 | | 47.00 |
