All the information you need about OPERATIVE to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2022-09-09 | Public | 2021-12-31 | Complete |
| 2021-08-10 | Public | 2020-12-31 | Complete |
| 2020-10-01 | Public | 2019-12-31 | Simplified |
| 2019-07-22 | Public | 2018-12-31 | Simplified |
| 2018-12-19 | Public | 2017-12-31 | Simplified |
| 2017-09-22 | Public | 2016-12-31 | Complete |
| Name | OPERATIVE |
| Siren | 791862170 |
| Closing | 2018-12-31 |
| Registry code | 3102 |
| Registration number | B2019/017713 |
| Management number | 2013B00882 |
| Activity code | 7112B |
| Closing date n-1 | 2017-12-31 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2019-07-22 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | S : Simplified |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 31830 PLAISANCE DU TOUCH |
| 1 - Assets and liabilities (balance sheet) | Gross amount N | Amortization year N | Net year N | Net year N-1 |
014 Intangible Assets - Other | 387.00 | 387.00 | 387.00 | |
028 Tangible Assets | 9 165.00 | 5 676.00 | 3 489.00 | 9 165.00 |
044 Total Fixed Assets | 9 552.00 | 6 063.00 | 3 489.00 | 9 552.00 |
060 Merchandise inventory | 2 074.00 | 2 074.00 | 2 074.00 | |
068 Receivables – Trade and related accounts | 40 080.00 | 40 080.00 | 40 080.00 | |
072 Receivables – Other | 2 394.00 | 2 394.00 | 2 394.00 | |
084 Cash | 152 907.00 | 152 907.00 | 152 907.00 | |
096 Total Current Assets + Prepaid Expenses | 197 455.00 | 197 455.00 | 197 455.00 | |
110 Total Assets | 207 007.00 | 6 063.00 | 200 944.00 | 207 007.00 |
120 Share or Individual Capital | 12 000.00 | |||
126 Legal Reserve | 1 200.00 | |||
132 Other Reserves | 116 784.00 | |||
136 Profit for the Year | 39 777.00 | |||
142 Total Equity - Total I | 169 761.00 | |||
166 Suppliers and related accounts | 3 459.00 | |||
169 Other debts including current accounts of partners for fiscal year N | 5 095.00 | |||
172 Other debts | 27 724.00 | |||
174 Prepaid income | ||||
176 Total debts | 31 183.00 | |||
180 Liabilities Total | 200 944.00 | |||
182 Cost of fixed assets acquired or created during the financial year | 549.00 | |||
| 2 - Income statement | Amount year N | Amount year N-1 | ||
210 Sales of goods - France | 1 100.00 | |||
218 Production of services sold - France | 287 680.00 | 249 535.00 | 287 680.00 | |
230 Other income | 4 090.00 | 12 409.00 | 4 090.00 | |
232 Total operating income excluding VAT | 291 770.00 | 263 044.00 | 291 770.00 | |
234 Purchases of goods (including customs duties) | 2 074.00 | 775.00 | 2 074.00 | |
236 Inventory change (goods) | -2 074.00 | -2 074.00 | ||
242 Other external expenses | 100 596.00 | 100 376.00 | 100 596.00 | |
243 (including business tax) | 913.00 | 913.00 | ||
244 Taxes, duties and similar payments | 2 124.00 | 1 800.00 | 2 124.00 | |
250 Staff compensation | 96 494.00 | 80 586.00 | 96 494.00 | |
252 Social security contributions | 41 121.00 | 35 242.00 | 41 121.00 | |
254 Depreciation and amortization | 2 913.00 | 1 626.00 | 2 913.00 | |
262 Other expenses | 317.00 | 161.00 | 317.00 | |
264 Total operating expenses | 243 565.00 | 220 566.00 | 243 565.00 | |
270 Operating profit | 48 205.00 | 42 477.00 | 48 205.00 | |
280 Financial income | 122.00 | 89.00 | 122.00 | |
300 Exceptional expenses | 546.00 | 38.00 | 546.00 | |
306 Income tax's | 8 004.00 | 6 552.00 | 8 004.00 | |
310 Profit or loss | 39 777.00 | 35 976.00 | 39 777.00 | |
