| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BB Receivables related to investments | 20 445.00 | | 20 445.00 | 20 445.00 |
BH Other financial assets | | | | |
BJ TOTAL (I) | 771 435.00 | | 771 435.00 | 771 435.00 |
BZ Other receivables | 34 252.00 | | 34 252.00 | 34 252.00 |
CF Cash and cash equivalents | 34 575.00 | | 34 575.00 | 34 575.00 |
CJ TOTAL (II) | 68 827.00 | | 68 827.00 | 68 827.00 |
CO Grand total (0 to V) | 840 262.00 | | 840 262.00 | 840 262.00 |
CU Other investments | 750 990.00 | | 750 990.00 | 750 990.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 1 000.00 | 1 000.00 | | 1 000.00 |
DD Legal reserve (1) | 100.00 | 100.00 | | 100.00 |
DG Other reserves | 602 709.00 | 539 016.00 | | 602 709.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -11 231.00 | 63 693.00 | | -11 231.00 |
DL TOTAL (I) | 592 577.00 | 603 809.00 | | 592 577.00 |
DU Loans and Debts from Credit Institutions (3) | 15.00 | 15.00 | | 15.00 |
DV Miscellaneous Loans and Financial Debts (4) | 247 671.00 | 251 248.00 | | 247 671.00 |
EC TOTAL (IV) | 247 685.00 | 251 262.00 | | 247 685.00 |
EE Grand total (I to V) | 840 262.00 | 855 071.00 | | 840 262.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 298.00 | |
FX Taxes, duties, and similar payments | | | 200.00 | |
GF Total Operating Expenses (II) | | | 498.00 | |
GG - OPERATING RESULT (I - II) | | | -498.00 | |
GJ Financial income from other securities and fixed asset receivables | | | | |
GP Total financial income (V) | | | | |
GR Interest and similar expenses | | | | |
GU Total financial expenses (VI) | | | | |
GV - FINANCIAL INCOME (V - VI) | | | | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -498.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HF Exceptional expenses on capital transactions | 10 733.00 | | | 10 733.00 |
HH Total exceptional expenses (VIII) | 10 733.00 | | | 10 733.00 |
HI - EXCEPTIONAL RESULT (VII - VIII) | -10 733.00 | | | -10 733.00 |
HK Income tax | | 395.00 | | |
HL TOTAL REVENUE (I + III + V + VII) | | 64 686.00 | | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 11 231.00 | 994.00 | | 11 231.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -11 231.00 | 63 693.00 | | -11 231.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8A Miscellaneous Loans and Financial Debts | 247 670.00 | 247 670.00 | | 247 670.00 |
VG Loans with a maturity of up to one year at origin | 15.00 | 15.00 | | 15.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 54 697.00 | 34 252.00 | 20 445.00 | 54 697.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 247 685.00 | 247 685.00 | | 247 685.00 |
