| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BJ TOTAL (I) | 999.00 | | 999.00 | 999.00 |
BZ Other receivables | 298 445.00 | | 298 445.00 | 298 445.00 |
CF Cash and cash equivalents | 266.00 | | 266.00 | 266.00 |
CJ TOTAL (II) | 298 711.00 | | 298 711.00 | 298 711.00 |
CO Grand total (0 to V) | 299 710.00 | | 299 710.00 | 299 710.00 |
CU Other investments | 999.00 | | 999.00 | 999.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 7 500.00 | 7 500.00 | | 7 500.00 |
DH Retained earnings | -21 495.00 | -18 468.00 | | -21 495.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -3 785.00 | -3 027.00 | | -3 785.00 |
DL TOTAL (I) | -17 780.00 | -13 995.00 | | -17 780.00 |
DU Loans and Debts from Credit Institutions (3) | 28.00 | 102.00 | | 28.00 |
DV Miscellaneous Loans and Financial Debts (4) | 314 343.00 | 15 950.00 | | 314 343.00 |
DX Trade payables and related accounts | 3 120.00 | 1 920.00 | | 3 120.00 |
EC TOTAL (IV) | 317 491.00 | 17 972.00 | | 317 491.00 |
EE Grand total (I to V) | 299 710.00 | 3 977.00 | | 299 710.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 3 150.00 | |
FX Taxes, duties, and similar payments | | | 219.00 | |
GF Total Operating Expenses (II) | | | 3 369.00 | |
GG - OPERATING RESULT (I - II) | | | -3 369.00 | |
GL Other interest and similar income | | | 776.00 | |
GP Total financial income (V) | | | 776.00 | |
GR Interest and similar expenses | | | 1 192.00 | |
GU Total financial expenses (VI) | | | 1 192.00 | |
GV - FINANCIAL INCOME (V - VI) | | | -416.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -3 785.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HL TOTAL REVENUE (I + III + V + VII) | 776.00 | | | 776.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 4 561.00 | 3 027.00 | | 4 561.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -3 785.00 | -3 027.00 | | -3 785.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | | | 999.00 | |
I3 DECREASES Total Financial Fixed Assets | | | 999.00 | |
I4 DECREASES Grand Total | | | 999.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | | | 999.00 | |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 3 120.00 | 3 120.00 | | 3 120.00 |
VB VAT | 4 552.00 | 4 552.00 | | 4 552.00 |
VC Group and associates | 293 893.00 | 293 893.00 | | 293 893.00 |
VG Loans with a maturity of up to one year at origin | 28.00 | 28.00 | | 28.00 |
VI Group and Associates | 314 343.00 | 314 343.00 | | 314 343.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 298 445.00 | 298 445.00 | | 298 445.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 317 491.00 | 317 491.00 | | 317 491.00 |
