| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
AT Other tangible assets | 984.00 | 984.00 | | 984.00 |
BB Receivables related to investments | 514.00 | | 514.00 | 514.00 |
BJ TOTAL (I) | 205 499.00 | 984.00 | 204 514.00 | 205 499.00 |
CF Cash and cash equivalents | 632.00 | | 632.00 | 632.00 |
CJ TOTAL (II) | 632.00 | | 632.00 | 632.00 |
CO Grand total (0 to V) | 206 131.00 | 984.00 | 205 147.00 | 206 131.00 |
CP Shares due in less than one year | 514.00 | | | 514.00 |
CU Other investments | 204 000.00 | | 204 000.00 | 204 000.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 7 500.00 | | | 7 500.00 |
DH Retained earnings | -24 326.00 | | | -24 326.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -1 976.00 | | | -1 976.00 |
DL TOTAL (I) | -18 803.00 | | | -18 803.00 |
DV Miscellaneous Loans and Financial Debts (4) | 222 575.00 | | | 222 575.00 |
DX Trade payables and related accounts | 1 375.00 | | | 1 375.00 |
EC TOTAL (IV) | 223 950.00 | | | 223 950.00 |
EE Grand total (I to V) | 205 147.00 | | | 205 147.00 |
EG Accrued income and payables due within one year | 223 950.00 | | | 223 950.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 1 803.00 | |
GF Total Operating Expenses (II) | | | 1 803.00 | |
GG - OPERATING RESULT (I - II) | | | -1 803.00 | |
GJ Financial income from other securities and fixed asset receivables | | | 7.00 | |
GP Total financial income (V) | | | 7.00 | |
GR Interest and similar expenses | | | 180.00 | |
GU Total financial expenses (VI) | | | 180.00 | |
GV - FINANCIAL INCOME (V - VI) | | | -173.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -1 976.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HL TOTAL REVENUE (I + III + V + VII) | 7.00 | | | 7.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 1 984.00 | | | 1 984.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -1 976.00 | | | -1 976.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8A Miscellaneous Loans and Financial Debts | 137 897.00 | 137 897.00 | | 137 897.00 |
8B Suppliers and Related Accounts | 1 375.00 | 1 375.00 | | 1 375.00 |
8K Other liabilities (including liabilities related to repo transactions) | 84 678.00 | 84 678.00 | | 84 678.00 |
UL Receivables related to investments | 515.00 | 514.00 | 1.00 | 515.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 515.00 | 514.00 | 1.00 | 515.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 223 950.00 | 223 950.00 | | 223 950.00 |
