All the information you need about OLINOCA to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2023-07-17 | Public | 2022-12-31 | Complete |
| 2022-09-20 | Public | 2021-12-31 | Complete |
| 2021-07-27 | Public | 2020-12-31 | Simplified |
| 2020-09-10 | Public | 2019-12-31 | Simplified |
| 2019-07-26 | Public | 2018-12-31 | Simplified |
| 2018-08-16 | Public | 2017-12-31 | Simplified |
| 2017-07-21 | Public | 2016-12-31 | Complete |
| Name | OLINOCA |
| Siren | 753759406 |
| Closing | 2018-12-31 |
| Registry code | 3102 |
| Registration number | B2019/019135 |
| Management number | 2012B03924 |
| Activity code | 3511Z |
| Closing date n-1 | 2017-12-31 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 00 |
| Filing date | 2019-07-26 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | S : Simplified |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 34420 VILLENEUVE LES BEZIERS |
| 1 - Assets and liabilities (balance sheet) | Gross amount N | Amortization year N | Net year N | Net year N-1 |
028 Tangible Assets | 1 864 035.00 | 213 950.00 | 1 650 086.00 | 1 864 035.00 |
040 Financial Assets | 28 000.00 | 28 000.00 | 28 000.00 | |
044 Total Fixed Assets | 1 892 035.00 | 213 950.00 | 1 678 086.00 | 1 892 035.00 |
068 Receivables – Trade and related accounts | 10 418.00 | 10 418.00 | 10 418.00 | |
072 Receivables – Other | 4 830.00 | 4 830.00 | 4 830.00 | |
084 Cash | 198 863.00 | 198 863.00 | 198 863.00 | |
092 Prepaid expenses | 66 250.00 | 66 250.00 | 66 250.00 | |
096 Total Current Assets + Prepaid Expenses | 280 362.00 | 280 362.00 | 280 362.00 | |
110 Total Assets | 2 172 397.00 | 213 950.00 | 1 958 447.00 | 2 172 397.00 |
120 Share or Individual Capital | 1 000.00 | |||
126 Legal Reserve | 100.00 | |||
134 Retained Earnings | -14 733.00 | |||
136 Profit for the Year | -41 495.00 | |||
142 Total Equity - Total I | -55 127.00 | |||
156 Loans and similar debts | 1 894 775.00 | |||
166 Suppliers and related accounts | 94 807.00 | |||
172 Other debts | 23 992.00 | |||
176 Total debts | 2 013 575.00 | |||
180 Liabilities Total | 1 958 447.00 | |||
| 2 - Income statement | Amount year N | Amount year N-1 | ||
214 Production of goods sold - France | 155 550.00 | 189 070.00 | 155 550.00 | |
215 Production of goods sold - Export | 155 550.00 | 155 550.00 | ||
230 Other income | 6 299.00 | 6 299.00 | ||
232 Total operating income excluding VAT | 161 849.00 | 189 070.00 | 161 849.00 | |
242 Other external expenses | 44 000.00 | 38 887.00 | 44 000.00 | |
244 Taxes, duties and similar payments | 10 838.00 | 10 265.00 | 10 838.00 | |
254 Depreciation and amortization | 88 226.00 | 88 226.00 | 88 226.00 | |
264 Total operating expenses | 143 065.00 | 137 378.00 | 143 065.00 | |
270 Operating profit | 18 784.00 | 51 691.00 | 18 784.00 | |
280 Financial income | -176.00 | |||
290 Exceptional income | 71.00 | 71.00 | ||
294 Financial expenses | 60 350.00 | 62 389.00 | 60 350.00 | |
310 Profit or loss | -41 494.00 | -10 875.00 | -41 494.00 | |
| 3 - Fixed assets - Depreciation - Capital gains, Capital losses | Amount for year N | |||
490 Total Fixed Assets (Gross Value) | 1 892 035.00 | 1 892 035.00 | ||
