All the information you need about E2M to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2022-12-01 | Public | 2021-12-31 | Simplified |
| 2021-09-30 | Public | 2020-12-31 | Simplified |
| 2020-09-25 | Public | 2019-12-31 | Simplified |
| 2019-07-27 | Public | 2018-12-31 | Simplified |
| 2018-10-03 | Public | 2017-12-31 | Simplified |
| 2017-07-28 | Public | 2016-12-31 | Simplified |
| Name | E2M |
| Siren | 814384772 |
| Closing | 2018-12-31 |
| Registry code | 7803 |
| Registration number | 13045 |
| Management number | 2015B04671 |
| Activity code | 4932Z |
| Closing date n-1 | 2017-12-31 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2019-07-27 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | S : Simplified |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 78280 GUYANCOURT |
| 1 - Assets and liabilities (balance sheet) | Gross amount N | Amortization year N | Net year N | Net year N-1 |
010 Intangible Assets - Goodwill | 240 000.00 | 240 000.00 | 240 000.00 | |
028 Tangible Assets | 34 784.00 | 11 885.00 | 22 898.00 | 34 784.00 |
044 Total Fixed Assets | 274 784.00 | 11 885.00 | 262 898.00 | 274 784.00 |
072 Receivables – Other | 7 627.00 | 7 627.00 | 7 627.00 | |
084 Cash | 24 631.00 | 24 631.00 | 24 631.00 | |
096 Total Current Assets + Prepaid Expenses | 32 259.00 | 32 259.00 | 32 259.00 | |
110 Total Assets | 307 043.00 | 11 885.00 | 295 157.00 | 307 043.00 |
120 Share or Individual Capital | 1 000.00 | |||
126 Legal Reserve | 100.00 | |||
134 Retained Earnings | 4 827.00 | |||
136 Profit for the Year | 1 297.00 | |||
142 Total Equity - Total I | 7 224.00 | |||
166 Suppliers and related accounts | 7 776.00 | |||
172 Other debts | 280 157.00 | |||
176 Total debts | 287 933.00 | |||
180 Liabilities Total | 295 157.00 | |||
182 Cost of fixed assets acquired or created during the financial year | 950.00 | |||
| 2 - Income statement | Amount year N | Amount year N-1 | ||
218 Production of services sold - France | 77 743.00 | 77 743.00 | ||
226 Operating subsidies received | 843.00 | 843.00 | ||
230 Other income | 1 027.00 | 1 027.00 | ||
232 Total operating income excluding VAT | 79 614.00 | 79 614.00 | ||
238 Purchases of raw materials and other supplies (including royalties | 3 118.00 | 3 118.00 | ||
242 Other external expenses | 23 424.00 | 23 424.00 | ||
243 (including business tax) | 1 079.00 | 1 079.00 | ||
244 Taxes, duties and similar payments | 1 933.00 | 1 933.00 | ||
24B (including equipment leasing) | 5 691.00 | 5 691.00 | ||
250 Staff compensation | 37 094.00 | 37 094.00 | ||
252 Social security contributions | 4 727.00 | 4 727.00 | ||
254 Depreciation and amortization | 7 412.00 | 7 412.00 | ||
264 Total operating expenses | 77 710.00 | 77 710.00 | ||
270 Operating profit | 1 903.00 | 1 903.00 | ||
294 Financial expenses | 606.00 | 606.00 | ||
310 Profit or loss | 1 297.00 | 1 297.00 | ||
| 3 - Fixed assets - Depreciation - Capital gains, Capital losses | Amount for year N | |||
472 INCREASES Tangible Assets – Tangible Assets – Other Tangible Assets | 950.00 | 950.00 | ||
490 Total Fixed Assets (Gross Value) | 273 833.00 | 273 833.00 | ||
492 Total Fixed Assets (Increases) | 950.00 | 950.00 | ||
| 4 - Relevé des Provisions - Amortissements dérogatoires - Déficits reportables | Amount for year N | |||
374 Amount of VAT collected | 7 774.00 | 7 774.00 | ||
378 Amount of deductible VAT on goods and services | 4 794.00 | 4 794.00 | ||
