| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BZ Other receivables | 16 956.00 | | 16 956.00 | 16 956.00 |
CJ TOTAL (II) | 16 956.00 | | 16 956.00 | 16 956.00 |
CO Grand total (0 to V) | 16 956.00 | | 16 956.00 | 16 956.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 1 000.00 | | | 1 000.00 |
DH Retained earnings | -61 628.00 | | | -61 628.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -15 011.00 | | | -15 011.00 |
DL TOTAL (I) | -75 639.00 | | | -75 639.00 |
DU Loans and Debts from Credit Institutions (3) | 632.00 | | | 632.00 |
DV Miscellaneous Loans and Financial Debts (4) | 27 025.00 | | | 27 025.00 |
DX Trade payables and related accounts | 64 938.00 | | | 64 938.00 |
EC TOTAL (IV) | 92 595.00 | | | 92 595.00 |
EE Grand total (I to V) | 16 956.00 | | | 16 956.00 |
EG Accrued income and payables due within one year | 92 595.00 | | | 92 595.00 |
EH Including current bank overdrafts and credit balances from banks and postal accounts | 632.00 | | | 632.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FQ Other income | | | 29.00 | |
FR Total operating income (I) | | | 29.00 | |
FW Other purchases and external expenses | | | 14 402.00 | |
FX Taxes, duties, and similar payments | | | 630.00 | |
GF Total Operating Expenses (II) | | | 15 032.00 | |
GG - OPERATING RESULT (I - II) | | | -15 003.00 | |
GR Interest and similar expenses | | | 8.00 | |
GU Total financial expenses (VI) | | | 8.00 | |
GV - FINANCIAL INCOME (V - VI) | | | -8.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -15 011.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HL TOTAL REVENUE (I + III + V + VII) | 29.00 | | | 29.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 15 040.00 | | | 15 040.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -15 011.00 | | | -15 011.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8A Miscellaneous Loans and Financial Debts | 27 025.00 | 27 025.00 | | 27 025.00 |
8B Suppliers and Related Accounts | 64 938.00 | 64 938.00 | | 64 938.00 |
VG Loans with a maturity of up to one year at origin | 632.00 | 632.00 | | 632.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 16 956.00 | 16 956.00 | | 16 956.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 92 595.00 | 92 595.00 | | 92 595.00 |
