| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BJ TOTAL (I) | 95 989.00 | | 95 989.00 | 95 989.00 |
CF Cash and cash equivalents | 493.00 | | 493.00 | 493.00 |
CJ TOTAL (II) | 493.00 | | 493.00 | 493.00 |
CO Grand total (0 to V) | 96 482.00 | | 96 482.00 | 96 482.00 |
CU Other investments | 95 989.00 | | 95 989.00 | 95 989.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 7 500.00 | 7 500.00 | | 7 500.00 |
DH Retained earnings | -2 029.00 | -1 249.00 | | -2 029.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -519.00 | -780.00 | | -519.00 |
DL TOTAL (I) | 4 950.00 | 5 470.00 | | 4 950.00 |
DU Loans and Debts from Credit Institutions (3) | | 69.00 | | |
DX Trade payables and related accounts | 532.00 | 479.00 | | 532.00 |
EA Other liabilities | 91 000.00 | 91 000.00 | | 91 000.00 |
EC TOTAL (IV) | 91 532.00 | 91 548.00 | | 91 532.00 |
EE Grand total (I to V) | 96 482.00 | 97 018.00 | | 96 482.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 100.00 | |
FX Taxes, duties, and similar payments | | | 164.00 | |
GF Total Operating Expenses (II) | | | 264.00 | |
GG - OPERATING RESULT (I - II) | | | -264.00 | |
GL Other interest and similar income | | | 276.00 | |
GP Total financial income (V) | | | 276.00 | |
GR Interest and similar expenses | | | | |
GU Total financial expenses (VI) | | | | |
GV - FINANCIAL INCOME (V - VI) | | | 276.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | 12.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HK Income tax | 532.00 | 479.00 | | 532.00 |
HL TOTAL REVENUE (I + III + V + VII) | 276.00 | | | 276.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 796.00 | 780.00 | | 796.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -519.00 | -780.00 | | -519.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 95 989.00 | | | 95 989.00 |
I3 DECREASES Total Financial Fixed Assets | | | 95 989.00 | |
I4 DECREASES Grand Total | | | 95 989.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | 95 989.00 | | | 95 989.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 532.00 | 532.00 | | 532.00 |
VI Group and Associates | 91 000.00 | 91 000.00 | | 91 000.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 91 532.00 | 91 532.00 | | 91 532.00 |
