All the information you need about LORCAD to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2022-08-31 | Public | 2021-12-31 | Simplified |
| 2021-09-06 | Public | 2020-12-31 | Simplified |
| 2020-09-07 | Public | 2019-12-31 | Simplified |
| 2019-08-05 | Public | 2018-12-31 | Simplified |
| 2018-08-28 | Public | 2017-12-31 | Simplified |
| Name | LORCAD |
| Siren | 822743407 |
| Closing | 2018-12-31 |
| Registry code | 5902 |
| Registration number | B2019/003126 |
| Management number | 2016B00480 |
| Activity code | 6420Z |
| Closing date n-1 | 1901-01-01 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 16 |
| Filing date | 2019-08-05 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | S : Simplified |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 59380 QUAEDYPRE |
| 1 - Assets and liabilities (balance sheet) | Gross amount N | Amortization year N | Net year N | Net year N-1 |
028 Tangible Assets | 9 611.00 | 1 465.00 | 8 145.00 | 9 611.00 |
040 Financial Assets | 5 100 000.00 | 5 100 000.00 | 5 100 000.00 | |
044 Total Fixed Assets | 5 109 611.00 | 1 465.00 | 5 108 145.00 | 5 109 611.00 |
068 Receivables – Trade and related accounts | 138 089.00 | 138 089.00 | 138 089.00 | |
072 Receivables – Other | 919 017.00 | 919 017.00 | 919 017.00 | |
084 Cash | 513 987.00 | 513 987.00 | 513 987.00 | |
092 Prepaid expenses | 126.00 | 126.00 | 126.00 | |
096 Total Current Assets + Prepaid Expenses | 1 571 219.00 | 1 571 219.00 | 1 571 219.00 | |
110 Total Assets | 6 680 829.00 | 1 465.00 | 6 679 364.00 | 6 680 829.00 |
120 Share or Individual Capital | 5 100 000.00 | |||
126 Legal Reserve | 31 475.00 | |||
132 Other Reserves | 598 022.00 | |||
136 Profit for the Year | 526 810.00 | |||
142 Total Equity - Total I | 6 256 307.00 | |||
166 Suppliers and related accounts | 11 748.00 | |||
169 Other debts including current accounts of partners for fiscal year N | 356 951.00 | |||
172 Other debts | 411 309.00 | |||
176 Total debts | 423 057.00 | |||
180 Liabilities Total | 6 679 364.00 | |||
182 Cost of fixed assets acquired or created during the financial year | 7 529.00 | |||
| 2 - Income statement | Amount year N | Amount year N-1 | ||
218 Production of services sold - France | 835 074.00 | 835 074.00 | ||
232 Total operating income excluding VAT | 835 074.00 | 835 074.00 | ||
242 Other external expenses | 45 714.00 | 45 714.00 | ||
243 (including business tax) | 261.00 | 261.00 | ||
244 Taxes, duties and similar payments | 774.00 | 774.00 | ||
250 Staff compensation | 740 389.00 | 740 389.00 | ||
252 Social security contributions | 13 209.00 | 13 209.00 | ||
254 Depreciation and amortization | 1 248.00 | 1 248.00 | ||
262 Other expenses | 1.00 | 1.00 | ||
264 Total operating expenses | 801 335.00 | 801 335.00 | ||
270 Operating profit | 33 740.00 | 33 740.00 | ||
280 Financial income | 507 046.00 | 507 046.00 | ||
300 Exceptional expenses | 1 550.00 | 1 550.00 | ||
306 Income tax's | 12 426.00 | 12 426.00 | ||
310 Profit or loss | 526 810.00 | 526 810.00 | ||
| 3 - Fixed assets - Depreciation - Capital gains, Capital losses | Amount for year N | |||
472 INCREASES Tangible Assets – Tangible Assets – Other Tangible Assets | 7 529.00 | 7 529.00 | ||
490 Total Fixed Assets (Gross Value) | 5 102 082.00 | 5 102 082.00 | ||
492 Total Fixed Assets (Increases) | 7 529.00 | 7 529.00 | ||
| 4 - Relevé des Provisions - Amortissements dérogatoires - Déficits reportables | Amount for year N | |||
374 Amount of VAT collected | 165 980.00 | 165 980.00 | ||
378 Amount of deductible VAT on goods and services | 1 417.00 | 1 417.00 | ||
