| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BZ Other receivables | 1 254.00 | | 1 254.00 | 1 254.00 |
CF Cash and cash equivalents | 7 461.00 | | 7 461.00 | 7 461.00 |
CJ TOTAL (II) | 8 715.00 | | 8 715.00 | 8 715.00 |
CO Grand total (0 to V) | 8 715.00 | | 8 715.00 | 8 715.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 1 000.00 | 1 000.00 | | 1 000.00 |
DH Retained earnings | -3 067.00 | | | -3 067.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | 3 811.00 | -3 067.00 | | 3 811.00 |
DL TOTAL (I) | 1 744.00 | -2 067.00 | | 1 744.00 |
DU Loans and Debts from Credit Institutions (3) | 30.00 | 30.00 | | 30.00 |
DV Miscellaneous Loans and Financial Debts (4) | 1 610.00 | 595.00 | | 1 610.00 |
DX Trade payables and related accounts | 5 042.00 | 2 977.00 | | 5 042.00 |
EC TOTAL (IV) | 6 971.00 | 3 601.00 | | 6 971.00 |
EE Grand total (I to V) | 8 715.00 | 1 535.00 | | 8 715.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 3 369.00 | |
FX Taxes, duties, and similar payments | | | 76.00 | |
GF Total Operating Expenses (II) | | | 3 445.00 | |
GG - OPERATING RESULT (I - II) | | | -3 445.00 | |
GR Interest and similar expenses | | | 61.00 | |
GU Total financial expenses (VI) | | | 61.00 | |
GV - FINANCIAL INCOME (V - VI) | | | -61.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -3 506.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HA Exceptional income from management transactions | 7 606.00 | | | 7 606.00 |
HD Total exceptional income (VII) | 7 606.00 | | | 7 606.00 |
HI - EXCEPTIONAL RESULT (VII - VIII) | 7 606.00 | | | 7 606.00 |
HK Income tax | 289.00 | | | 289.00 |
HL TOTAL REVENUE (I + III + V + VII) | 7 606.00 | | | 7 606.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 3 795.00 | 3 067.00 | | 3 795.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | 3 811.00 | -3 067.00 | | 3 811.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8A Miscellaneous Loans and Financial Debts | 1 610.00 | 1 610.00 | | 1 610.00 |
8B Suppliers and Related Accounts | 5 042.00 | 5 042.00 | | 5 042.00 |
8E Income Taxes | 289.00 | 289.00 | | 289.00 |
VB VAT | 1 254.00 | 1 254.00 | | 1 254.00 |
VG Loans with a maturity of up to one year at origin | 30.00 | 30.00 | | 30.00 |
VK Loans repaid during the year | -1 015.00 | | | -1 015.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 1 254.00 | 1 254.00 | | 1 254.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 6 971.00 | 6 971.00 | | 6 971.00 |
