| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BH Other financial assets | | | | |
BJ TOTAL (I) | | | | |
BZ Other receivables | 500.00 | | 500.00 | 500.00 |
CF Cash and cash equivalents | 1 957.00 | | 1 957.00 | 1 957.00 |
CJ TOTAL (II) | 2 457.00 | | 2 457.00 | 2 457.00 |
CO Grand total (0 to V) | 2 457.00 | | 2 457.00 | 2 457.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 1 000.00 | 1 000.00 | | 1 000.00 |
DH Retained earnings | -495.00 | | | -495.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -169.00 | -495.00 | | -169.00 |
DL TOTAL (I) | 336.00 | 505.00 | | 336.00 |
DV Miscellaneous Loans and Financial Debts (4) | 2 074.00 | 26 000.00 | | 2 074.00 |
DX Trade payables and related accounts | 47.00 | 66.00 | | 47.00 |
EC TOTAL (IV) | 2 121.00 | 26 066.00 | | 2 121.00 |
EE Grand total (I to V) | 2 457.00 | 26 572.00 | | 2 457.00 |
EG Accrued income and payables due within one year | 2 121.00 | 26 066.00 | | 2 121.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 93.00 | |
FX Taxes, duties, and similar payments | | | 76.00 | |
GF Total Operating Expenses (II) | | | 169.00 | |
GG - OPERATING RESULT (I - II) | | | -169.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -169.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 169.00 | 495.00 | | 169.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -169.00 | -495.00 | | -169.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 47.00 | 47.00 | | 47.00 |
VI Group and Associates | 2 074.00 | 2 074.00 | | 2 074.00 |
VR Miscellaneous debtors (including receivables related to repo transactions) | 500.00 | 500.00 | | 500.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 500.00 | 500.00 | | 500.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 2 121.00 | 2 121.00 | | 2 121.00 |
| |
| 11 - Earnings appropriation & miscellaneous information | Amount for year N | Amount for year N-1 | Amount 1 to 5 years | Amount more than 5 years |
9Z Other taxes, duties, and similar payments | | 82.00 | | |
SS Intermediary remuneration and fees (excluding retrocessions) | 93.00 | 410.00 | | 93.00 |
ST Other accounts | | 2.00 | | |
YW Business tax | 76.00 | | | 76.00 |
YX Total of the account corresponding to line FX of table no. 2052 | 76.00 | 82.00 | | 76.00 |
ZJ Total of the item corresponding to line FW of table no. 2052 | 93.00 | 412.00 | | 93.00 |
