| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BH Other financial assets | 3 300.00 | | 3 300.00 | 3 300.00 |
BJ TOTAL (I) | 3 300.00 | | 3 300.00 | 3 300.00 |
BX Customers and related accounts | | | | |
BZ Other receivables | 8 233.00 | | 8 233.00 | 8 233.00 |
CF Cash and cash equivalents | 2 833.00 | | 2 833.00 | 2 833.00 |
CJ TOTAL (II) | 11 066.00 | | 11 066.00 | 11 066.00 |
CO Grand total (0 to V) | 14 366.00 | | 14 366.00 | 14 366.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 100.00 | 100.00 | | 100.00 |
DD Legal reserve (1) | 10.00 | | | 10.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | 9 000.00 | 5 679.00 | | 9 000.00 |
DL TOTAL (I) | 9 110.00 | 5 779.00 | | 9 110.00 |
DX Trade payables and related accounts | 5 256.00 | 4 661.00 | | 5 256.00 |
EC TOTAL (IV) | 5 256.00 | 4 661.00 | | 5 256.00 |
EE Grand total (I to V) | 14 366.00 | 10 440.00 | | 14 366.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FG Production sold - services | 49 372.00 | | 49 372.00 | 49 372.00 |
FJ Net sales | 49 372.00 | | 49 372.00 | 49 372.00 |
FQ Other income | | | 1.00 | |
FR Total operating income (I) | | | 49 372.00 | |
FW Other purchases and external expenses | | | 40 820.00 | |
FX Taxes, duties, and similar payments | | | 214.00 | |
GE Other Expenses | | | 1.00 | |
GF Total Operating Expenses (II) | | | 41 035.00 | |
GG - OPERATING RESULT (I - II) | | | 8 338.00 | |
GR Interest and similar expenses | | | 12.00 | |
GU Total financial expenses (VI) | | | 12.00 | |
GV - FINANCIAL INCOME (V - VI) | | | -12.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | 8 326.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HA Exceptional income from management transactions | 674.00 | | | 674.00 |
HD Total exceptional income (VII) | 674.00 | | | 674.00 |
HI - EXCEPTIONAL RESULT (VII - VIII) | 674.00 | | | 674.00 |
HL TOTAL REVENUE (I + III + V + VII) | 50 046.00 | 35 608.00 | | 50 046.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 41 046.00 | 29 928.00 | | 41 046.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | 9 000.00 | 5 679.00 | | 9 000.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 5 256.00 | | | 5 256.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 11 533.00 | 8 233.00 | | 11 533.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 5 256.00 | | | 5 256.00 |
