| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BJ TOTAL (I) | 2 800.00 | | 2 800.00 | 2 800.00 |
BZ Other receivables | 73 146.00 | | 73 146.00 | 73 146.00 |
CF Cash and cash equivalents | 1 749.00 | | 1 749.00 | 1 749.00 |
CJ TOTAL (II) | 74 895.00 | | 74 895.00 | 74 895.00 |
CO Grand total (0 to V) | 77 695.00 | | 77 695.00 | 77 695.00 |
CU Other investments | 2 800.00 | | 2 800.00 | 2 800.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 6 000.00 | 6 000.00 | | 6 000.00 |
DD Legal reserve (1) | 600.00 | 600.00 | | 600.00 |
DG Other reserves | 71 238.00 | 73 018.00 | | 71 238.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -1 827.00 | -1 780.00 | | -1 827.00 |
DL TOTAL (I) | 76 010.00 | 77 838.00 | | 76 010.00 |
DV Miscellaneous Loans and Financial Debts (4) | 7.00 | 9 907.00 | | 7.00 |
DX Trade payables and related accounts | 1 677.00 | 1 123.00 | | 1 677.00 |
EC TOTAL (IV) | 1 684.00 | 11 030.00 | | 1 684.00 |
EE Grand total (I to V) | 77 695.00 | 88 868.00 | | 77 695.00 |
EG Accrued income and payables due within one year | 1 684.00 | 11 016.00 | | 1 684.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 2 898.00 | |
GF Total Operating Expenses (II) | | | 2 898.00 | |
GG - OPERATING RESULT (I - II) | | | -2 898.00 | |
GL Other interest and similar income | | | 1 070.00 | |
GP Total financial income (V) | | | 1 070.00 | |
GV - FINANCIAL INCOME (V - VI) | | | 1 070.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -1 827.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HL TOTAL REVENUE (I + III + V + VII) | 1 070.00 | 1 095.00 | | 1 070.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 2 898.00 | 2 875.00 | | 2 898.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -1 827.00 | -1 780.00 | | -1 827.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 2 800.00 | | | 2 800.00 |
I3 DECREASES Total Financial Fixed Assets | | | 2 800.00 | |
I4 DECREASES Grand Total | | | 2 800.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | 2 800.00 | | | 2 800.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 1 677.00 | 1 677.00 | | 1 677.00 |
VC Group and associates | 73 146.00 | 73 146.00 | | 73 146.00 |
VI Group and Associates | 7.00 | 7.00 | | 7.00 |
VK Loans repaid during the year | -15.00 | | | -15.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 73 146.00 | 73 146.00 | | 73 146.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 1 684.00 | 1 684.00 | | 1 684.00 |
