| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BJ TOTAL (I) | 200 001.00 | | 200 001.00 | 200 001.00 |
CF Cash and cash equivalents | 11 283.00 | | 11 283.00 | 11 283.00 |
CJ TOTAL (II) | 11 283.00 | | 11 283.00 | 11 283.00 |
CO Grand total (0 to V) | 211 284.00 | | 211 284.00 | 211 284.00 |
CU Other investments | 200 001.00 | | 200 001.00 | 200 001.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 1 000.00 | 1 000.00 | | 1 000.00 |
DH Retained earnings | -207 055.00 | -4 905.00 | | -207 055.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -3 012.00 | -202 150.00 | | -3 012.00 |
DL TOTAL (I) | -209 067.00 | -206 055.00 | | -209 067.00 |
DV Miscellaneous Loans and Financial Debts (4) | 219 250.00 | 219 250.00 | | 219 250.00 |
DX Trade payables and related accounts | 1 900.00 | 2 262.00 | | 1 900.00 |
DY Tax and social security liabilities | 199.00 | | | 199.00 |
EA Other liabilities | 1.00 | 1.00 | | 1.00 |
EC TOTAL (IV) | 221 350.00 | 221 513.00 | | 221 350.00 |
EE Grand total (I to V) | 12 283.00 | 15 458.00 | | 12 283.00 |
EG Accrued income and payables due within one year | 2 100.00 | 2 263.00 | | 2 100.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 2 608.00 | |
FX Taxes, duties, and similar payments | | | 404.00 | |
GF Total Operating Expenses (II) | | | 3 012.00 | |
GG - OPERATING RESULT (I - II) | | | -3 012.00 | |
GQ Financial allocations to depreciation and provisions | | | | |
GU Total financial expenses (VI) | | | | |
GV - FINANCIAL INCOME (V - VI) | | | | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -3 012.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 3 012.00 | 202 150.00 | | 3 012.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -3 012.00 | -202 150.00 | | -3 012.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 200 001.00 | | 1 000.00 | 200 001.00 |
I3 DECREASES Total Financial Fixed Assets | | | 201 001.00 | |
I4 DECREASES Grand Total | | | 201 001.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | 200 001.00 | | 1 000.00 | 200 001.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 1 900.00 | 1 900.00 | | 1 900.00 |
8K Other liabilities (including liabilities related to repo transactions) | 1.00 | 1.00 | | 1.00 |
VI Group and Associates | 219 250.00 | | 219 250.00 | 219 250.00 |
VQ Other Taxes, Duties, and Similar Debts | 199.00 | 199.00 | | 199.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 221 350.00 | 2 100.00 | 219 250.00 | 221 350.00 |
