| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
AF Concessions, Patents and Similar Rights | 41 923.00 | 41 923.00 | | 41 923.00 |
BJ TOTAL (I) | 41 923.00 | 41 923.00 | | 41 923.00 |
BZ Other receivables | 1 356.00 | | 1 356.00 | 1 356.00 |
CF Cash and cash equivalents | 376.00 | | 376.00 | 376.00 |
CJ TOTAL (II) | 1 731.00 | | 1 731.00 | 1 731.00 |
CO Grand total (0 to V) | 43 654.00 | 41 923.00 | 1 731.00 | 43 654.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 76 000.00 | | | 76 000.00 |
DD Legal reserve (1) | 486.00 | | | 486.00 |
DH Retained earnings | -85 602.00 | | | -85 602.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | 153.00 | | | 153.00 |
DL TOTAL (I) | -8 963.00 | | | -8 963.00 |
DV Miscellaneous Loans and Financial Debts (4) | 10 694.00 | | | 10 694.00 |
EC TOTAL (IV) | 10 694.00 | | | 10 694.00 |
EE Grand total (I to V) | 1 731.00 | | | 1 731.00 |
EG Accrued income and payables due within one year | 10 694.00 | | | 10 694.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | -213.00 | |
GF Total Operating Expenses (II) | | | -213.00 | |
GG - OPERATING RESULT (I - II) | | | 213.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | 213.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HK Income tax | 60.00 | | | 60.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | -153.00 | | | -153.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | 153.00 | | | 153.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 41 923.00 | | | 41 923.00 |
I4 DECREASES Grand Total | | | 41 923.00 | |
IO DECREASES Total including other intangible assets | | | 41 923.00 | |
KD ACQUISITIONS Total including other intangible assets | 41 923.00 | | | 41 923.00 |
| |
| 6 - Depreciation | Amount at beginning of year | Increase: allocation for the year | Diminution reprise | Year-end amount |
0N DEPRECIATION Grand Total | 41 923.00 | | | 41 923.00 |
PE DEPRECIATION Total including other intangible assets | 41 923.00 | | | 41 923.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
VB VAT | 1 356.00 | 1 356.00 | | 1 356.00 |
VI Group and Associates | 10 694.00 | 10 694.00 | | 10 694.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 1 356.00 | 1 356.00 | | 1 356.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 10 694.00 | 10 694.00 | | 10 694.00 |
| |
| 11 - Earnings appropriation & miscellaneous information | Amount for year N | Amount for year N-1 | Amount 1 to 5 years | Amount more than 5 years |
SS Intermediary remuneration and fees (excluding retrocessions) | -457.00 | | | -457.00 |
ST Other accounts | 244.00 | | | 244.00 |
ZJ Total of the item corresponding to line FW of table no. 2052 | -213.00 | | | -213.00 |
