| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
AB Establishment Expenses | 13 195.00 | 7.00 | 13 188.00 | 13 195.00 |
BJ TOTAL (I) | 24 743.00 | 7.00 | 24 735.00 | 24 743.00 |
BZ Other receivables | 2 864.00 | | 2 864.00 | 2 864.00 |
CJ TOTAL (II) | 2 864.00 | | 2 864.00 | 2 864.00 |
CO Grand total (0 to V) | 27 607.00 | 7.00 | 27 600.00 | 27 607.00 |
CU Other investments | 11 547.00 | | 11 547.00 | 11 547.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 100.00 | | | 100.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -1 978.00 | | | -1 978.00 |
DL TOTAL (I) | -1 878.00 | | | -1 878.00 |
DU Loans and Debts from Credit Institutions (3) | 36.00 | | | 36.00 |
DV Miscellaneous Loans and Financial Debts (4) | 11 610.00 | | | 11 610.00 |
DX Trade payables and related accounts | 17 731.00 | | | 17 731.00 |
EA Other liabilities | 100.00 | | | 100.00 |
EC TOTAL (IV) | 29 478.00 | | | 29 478.00 |
EE Grand total (I to V) | 27 600.00 | | | 27 600.00 |
EG Accrued income and payables due within one year | 29 478.00 | | | 29 478.00 |
EH Including current bank overdrafts and credit balances from banks and postal accounts | 36.00 | | | 36.00 |
EI Including equity loans | 11 610.00 | | | 11 610.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 1 903.00 | |
FX Taxes, duties, and similar payments | | | 68.00 | |
GA Operating Expenses - Depreciation and Amortization | | | 7.00 | |
GF Total Operating Expenses (II) | | | 1 978.00 | |
GG - OPERATING RESULT (I - II) | | | -1 978.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -1 978.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 1 978.00 | | | 1 978.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -1 978.00 | | | -1 978.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | | | 24 743.00 | |
CZ ACQUISITIONS: Establishment, Development, or Research Expenses | | | 13 196.00 | |
I3 DECREASES Total Financial Fixed Assets | | | 11 547.00 | |
I4 DECREASES Grand Total | | | 24 743.00 | |
IN DECREASES Start-up, development, or research expenses | | | 13 196.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | | | 11 547.00 | |
| |
| 6 - Depreciation | Amount at beginning of year | Increase: allocation for the year | Diminution reprise | Year-end amount |
0N DEPRECIATION Grand Total | | 7.00 | | |
CY DEPRECIATION Start-up, development, or research expenses | | 7.00 | | |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 17 732.00 | 17 732.00 | | 17 732.00 |
8K Other liabilities (including liabilities related to repo transactions) | 11 710.00 | 11 710.00 | | 11 710.00 |
VG Loans with a maturity of up to one year at origin | 37.00 | 37.00 | | 37.00 |
VP Miscellaneous | 2 864.00 | 2 864.00 | | 2 864.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 2 864.00 | 2 864.00 | | 2 864.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 29 479.00 | 29 479.00 | | 29 479.00 |
