| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BZ Other receivables | 377.00 | | 377.00 | 377.00 |
CF Cash and cash equivalents | 52 364.00 | | 52 364.00 | 52 364.00 |
CJ TOTAL (II) | 52 741.00 | | 52 741.00 | 52 741.00 |
CO Grand total (0 to V) | 52 741.00 | | 52 741.00 | 52 741.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 10 000.00 | 10 000.00 | | 10 000.00 |
DH Retained earnings | -256 299.00 | -16 354.00 | | -256 299.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -4 520.00 | -239 945.00 | | -4 520.00 |
DL TOTAL (I) | -250 818.00 | -246 299.00 | | -250 818.00 |
DU Loans and Debts from Credit Institutions (3) | 302 719.00 | 301 429.00 | | 302 719.00 |
DX Trade payables and related accounts | 840.00 | 840.00 | | 840.00 |
EC TOTAL (IV) | 303 559.00 | 302 269.00 | | 303 559.00 |
EE Grand total (I to V) | 52 741.00 | 55 971.00 | | 52 741.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FR Total operating income (I) | | | | |
FW Other purchases and external expenses | | | 3 086.00 | |
FX Taxes, duties, and similar payments | | | 115.00 | |
GF Total Operating Expenses (II) | | | 3 203.00 | |
GG - OPERATING RESULT (I - II) | | | -3 203.00 | |
GK Income from other securities and fixed asset receivables | | | 6.00 | |
GR Interest and similar expenses | | | 27.00 | |
GT Net expenses on sales of marketable securities | | | 1 290.00 | |
GU Total financial expenses (VI) | | | 1 317.00 | |
GV - FINANCIAL INCOME (V - VI) | | | -1 317.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -4 520.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HF Exceptional expenses on capital transactions | | 236 073.00 | | |
HH Total exceptional expenses (VIII) | | 236 073.00 | | |
HI - EXCEPTIONAL RESULT (VII - VIII) | | -236 073.00 | | |
HL TOTAL REVENUE (I + III + V + VII) | | 1.00 | | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 4 520.00 | 239 945.00 | | 4 520.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -4 520.00 | -239 945.00 | | -4 520.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 840.00 | 840.00 | | 840.00 |
VB VAT | 377.00 | 377.00 | | 377.00 |
VG Loans with a maturity of up to one year at origin | 302 719.00 | 302 719.00 | | 302 719.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 377.00 | 377.00 | | 377.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 303 559.00 | 303 559.00 | | 303 559.00 |
