| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BJ TOTAL (I) | 292 936.00 | | 292 936.00 | 292 936.00 |
BZ Other receivables | 229.00 | | 229.00 | 229.00 |
CF Cash and cash equivalents | 668.00 | | 668.00 | 668.00 |
CJ TOTAL (II) | 897.00 | | 897.00 | 897.00 |
CO Grand total (0 to V) | 293 833.00 | | 293 833.00 | 293 833.00 |
CU Other investments | 292 936.00 | | 292 936.00 | 292 936.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 1 000.00 | | | 1 000.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | 42 964.00 | | | 42 964.00 |
DL TOTAL (I) | 43 964.00 | | | 43 964.00 |
DV Miscellaneous Loans and Financial Debts (4) | 219 554.00 | | | 219 554.00 |
DY Tax and social security liabilities | 38.00 | | | 38.00 |
EA Other liabilities | 30 277.00 | | | 30 277.00 |
EC TOTAL (IV) | 249 870.00 | | | 249 870.00 |
EE Grand total (I to V) | 293 833.00 | | | 293 833.00 |
EG Accrued income and payables due within one year | 249 870.00 | | | 249 870.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 1 181.00 | |
FX Taxes, duties, and similar payments | | | 457.00 | |
GF Total Operating Expenses (II) | | | 1 638.00 | |
GG - OPERATING RESULT (I - II) | | | -1 638.00 | |
GJ Financial income from other securities and fixed asset receivables | | | 45 000.00 | |
GP Total financial income (V) | | | 45 000.00 | |
GR Interest and similar expenses | | | 360.00 | |
GU Total financial expenses (VI) | | | 360.00 | |
GV - FINANCIAL INCOME (V - VI) | | | 44 640.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | 43 002.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HK Income tax | 38.00 | | | 38.00 |
HL TOTAL REVENUE (I + III + V + VII) | 45 000.00 | | | 45 000.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 2 036.00 | | | 2 036.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | 42 964.00 | | | 42 964.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | | | 292 936.00 | |
I3 DECREASES Total Financial Fixed Assets | | | 292 936.00 | |
I4 DECREASES Grand Total | | | 292 936.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | | | 292 936.00 | |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8E Income Taxes | 38.00 | 38.00 | | 38.00 |
8K Other liabilities (including liabilities related to repo transactions) | 30 277.00 | 30 277.00 | | 30 277.00 |
VB VAT | 229.00 | 229.00 | | 229.00 |
VI Group and Associates | 219 554.00 | 219 554.00 | | 219 554.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 229.00 | 229.00 | | 229.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 249 869.00 | 249 869.00 | | 249 869.00 |
