All the information you need about SAMBA ET COMPAGNIE to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2022-10-12 | Public | 2022-01-31 | Complete |
| 2021-09-29 | Public | 2021-01-31 | Complete |
| 2020-11-12 | Public | 2020-01-31 | Complete |
| 2019-09-26 | Public | 2019-01-31 | Complete |
| 2018-09-07 | Public | 2018-01-31 | Complete |
| 2017-08-04 | Public | 2017-01-31 | Complete |
| Name | SAMBA ET COMPAGNIE |
| Siren | 509991535 |
| Closing | 2019-01-31 |
| Registry code | 3501 |
| Registration number | 14955 |
| Management number | 2009B00104 |
| Activity code | 6420Z |
| Closing date n-1 | 2018-01-31 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 00 |
| Filing date | 2019-09-26 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | C : Complete |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 35600 REDON |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
AB Establishment Expenses | 1 835.00 | 1 835.00 | 1 835.00 | |
BD Other fixed assets | 112.00 | 112.00 | 112.00 | |
BJ TOTAL (I) | 209 790.00 | 1 835.00 | 207 955.00 | 209 790.00 |
BZ Other receivables | 119 695.00 | 119 695.00 | 119 695.00 | |
CF Cash and cash equivalents | 3 224.00 | 3 224.00 | 3 224.00 | |
CJ TOTAL (II) | 122 919.00 | 122 919.00 | 122 919.00 | |
CO Grand total (0 to V) | 332 709.00 | 1 835.00 | 330 874.00 | 332 709.00 |
CU Other investments | 207 843.00 | 207 843.00 | 207 843.00 | |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | ||
DA Share or individual capital | 12 750.00 | 12 750.00 | 12 750.00 | |
DD Legal reserve (1) | 2 500.00 | 2 500.00 | 2 500.00 | |
DG Other reserves | 161 384.00 | 128 087.00 | 161 384.00 | |
DI RESULTS FOR THE YEAR (Profit or Loss) | 31 250.00 | 33 296.00 | 31 250.00 | |
DL TOTAL (I) | 207 884.00 | 176 634.00 | 207 884.00 | |
DU Loans and Debts from Credit Institutions (3) | 119 621.00 | 142 511.00 | 119 621.00 | |
DV Miscellaneous Loans and Financial Debts (4) | 3 369.00 | 4 283.00 | 3 369.00 | |
EC TOTAL (IV) | 122 990.00 | 146 795.00 | 122 990.00 | |
EE Grand total (I to V) | 330 874.00 | 323 428.00 | 330 874.00 | |
EG Accrued income and payables due within one year | 96 413.00 | 27 173.00 | 96 413.00 | |
EI Including equity loans | 3 369.00 | 3 369.00 | ||
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | 2 103.00 | |||
GF Total Operating Expenses (II) | 2 103.00 | |||
GG - OPERATING RESULT (I - II) | -2 103.00 | |||
GJ Financial income from other securities and fixed asset receivables | 30 000.00 | |||
GL Other interest and similar income | 2.00 | |||
GP Total financial income (V) | 30 002.00 | |||
GR Interest and similar expenses | 2 928.00 | |||
GU Total financial expenses (VI) | 2 928.00 | |||
GV - FINANCIAL INCOME (V - VI) | 27 074.00 | |||
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | 24 970.00 | |||
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | ||
HK Income tax | -6 280.00 | -5 546.00 | -6 280.00 | |
HL TOTAL REVENUE (I + III + V + VII) | 30 002.00 | 33 002.00 | 30 002.00 | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | -1 249.00 | -295.00 | -1 249.00 | |
HN PROFIT OR LOSS (Total revenue - Total expenses) | 31 250.00 | 33 296.00 | 31 250.00 | |
