| |
| 1 - Assets and liabilities (balance sheet) | Gross amount N | Amortization year N | Net year N | Net year N-1 |
010 Intangible Assets - Goodwill | 137 204.00 | | 137 204.00 | 137 204.00 |
028 Tangible Assets | 334 591.00 | 274 725.00 | 59 866.00 | 334 591.00 |
040 Financial Assets | 6 152.00 | | 6 152.00 | 6 152.00 |
044 Total Fixed Assets | 477 947.00 | 274 725.00 | 203 222.00 | 477 947.00 |
050 Raw materials, supplies, in progress | 5 893.00 | | 5 893.00 | 5 893.00 |
060 Merchandise inventory | 202.00 | | 202.00 | 202.00 |
068 Receivables – Trade and related accounts | 3 268.00 | | 3 268.00 | 3 268.00 |
072 Receivables – Other | 12 583.00 | | 12 583.00 | 12 583.00 |
084 Cash | 215 952.00 | | 215 952.00 | 215 952.00 |
092 Prepaid expenses | 3 504.00 | | 3 504.00 | 3 504.00 |
096 Total Current Assets + Prepaid Expenses | 241 403.00 | | 241 403.00 | 241 403.00 |
110 Total Assets | 719 350.00 | 274 725.00 | 444 625.00 | 719 350.00 |
120 Share or Individual Capital | | | 19 056.00 | |
126 Legal Reserve | | | 1 906.00 | |
132 Other Reserves | | | 325 232.00 | |
136 Profit for the Year | | | -1 264.00 | |
142 Total Equity - Total I | | | 344 930.00 | |
156 Loans and similar debts | | | 31 576.00 | |
166 Suppliers and related accounts | | | 20 109.00 | |
169 Other debts including current accounts of partners for fiscal year N | | 11 111.00 | | |
172 Other debts | | | 48 010.00 | |
176 Total debts | | | 99 695.00 | |
180 Liabilities Total | | | 444 625.00 | |
182 Cost of fixed assets acquired or created during the financial year | | | 7 085.00 | |
184 Selling price excluding VAT of fixed assets sold during the financial year | | | 4 333.00 | |
| |
| 3 - Fixed assets - Depreciation - Capital gains, Capital losses | Amount for year N | | | |
442 INCREASES Tangible Assets – Technical Installations, Equipment and Tools | 7 085.00 | | | 7 085.00 |
490 Total Fixed Assets (Gross Value) | 499 180.00 | | | 499 180.00 |
492 Total Fixed Assets (Increases) | 7 085.00 | | | 7 085.00 |
494 Total Fixed Assets (Decreases) | 28 318.00 | | | 28 318.00 |
582 Total Capital Gains, Capital Losses (Residual Value) | 849.00 | | | 849.00 |
584 Total Capital Gains, Capital Losses (Sale Price) | 3 485.00 | | | 3 485.00 |
596 Total Fixed Assets – Depreciation – Capital Gains, Capital Losses (Short Term) | 3 485.00 | | | 3 485.00 |
| |
| 4 - Relevé des Provisions - Amortissements dérogatoires - Déficits reportables | Amount for year N | | | |
374 Amount of VAT collected | 32 412.00 | | | 32 412.00 |
378 Amount of deductible VAT on goods and services | 22 574.00 | | | 22 574.00 |