| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BH Other financial assets | 600.00 | | 600.00 | 600.00 |
BJ TOTAL (I) | 600.00 | | 600.00 | 600.00 |
BZ Other receivables | 48 829.00 | | 48 829.00 | 48 829.00 |
CF Cash and cash equivalents | 2 053.00 | | 2 053.00 | 2 053.00 |
CJ TOTAL (II) | 50 882.00 | | 50 882.00 | 50 882.00 |
CO Grand total (0 to V) | 51 482.00 | | 51 482.00 | 51 482.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 60 000.00 | | | 60 000.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -14 759.00 | | | -14 759.00 |
DL TOTAL (I) | 45 241.00 | | | 45 241.00 |
DW Advances and down payments received on current orders | 1 600.00 | | | 1 600.00 |
DX Trade payables and related accounts | 4 641.00 | | | 4 641.00 |
EC TOTAL (IV) | 6 241.00 | | | 6 241.00 |
EE Grand total (I to V) | 51 482.00 | | | 51 482.00 |
EG Accrued income and payables due within one year | 6 241.00 | | | 6 241.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 14 545.00 | |
FX Taxes, duties, and similar payments | | | 214.00 | |
GE Other Expenses | | | 1.00 | |
GF Total Operating Expenses (II) | | | 14 760.00 | |
GG - OPERATING RESULT (I - II) | | | -14 759.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -14 759.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 14 760.00 | | | 14 760.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -14 759.00 | | | -14 759.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | | | 600.00 | |
I3 DECREASES Total Financial Fixed Assets | | | 600.00 | |
I4 DECREASES Grand Total | | | 600.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | | | 600.00 | |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 4 641.00 | 4 641.00 | | 4 641.00 |
UT Other financial assets | 600.00 | | 600.00 | 600.00 |
VB VAT | 1 334.00 | 1 334.00 | | 1 334.00 |
VC Group and associates | 47 495.00 | 47 495.00 | | 47 495.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 49 429.00 | 48 829.00 | 600.00 | 49 429.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 4 641.00 | 4 641.00 | | 4 641.00 |
| |
| 11 - Earnings appropriation & miscellaneous information | Amount for year N | Amount for year N-1 | Amount 1 to 5 years | Amount more than 5 years |
SS Intermediary remuneration and fees (excluding retrocessions) | 5 347.00 | | | 5 347.00 |
ST Other accounts | 7 244.00 | | | 7 244.00 |
XQ Rental, rental and co-ownership charges | 1 954.00 | | | 1 954.00 |
YW Business tax | 214.00 | | | 214.00 |
YX Total of the account corresponding to line FX of table no. 2052 | 214.00 | | | 214.00 |
YZ Total deductible VAT on goods and services | 331.00 | | | 331.00 |
ZJ Total of the item corresponding to line FW of table no. 2052 | 14 545.00 | | | 14 545.00 |
