| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BZ Other receivables | 425 346.00 | | 425 346.00 | 425 346.00 |
CF Cash and cash equivalents | 655.00 | | 655.00 | 655.00 |
CJ TOTAL (II) | 426 001.00 | | 426 001.00 | 426 001.00 |
CO Grand total (0 to V) | 426 001.00 | | 426 001.00 | 426 001.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 400 000.00 | 400 000.00 | | 400 000.00 |
DD Legal reserve (1) | 15 000.00 | 12 000.00 | | 15 000.00 |
DG Other reserves | 5 782.00 | 4 997.00 | | 5 782.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | 3 112.00 | 3 786.00 | | 3 112.00 |
DL TOTAL (I) | 423 895.00 | 420 782.00 | | 423 895.00 |
DU Loans and Debts from Credit Institutions (3) | | 13.00 | | |
DV Miscellaneous Loans and Financial Debts (4) | 1 211.00 | 1 893.00 | | 1 211.00 |
DX Trade payables and related accounts | 56.00 | | | 56.00 |
EA Other liabilities | 840.00 | 600.00 | | 840.00 |
EC TOTAL (IV) | 2 107.00 | 2 506.00 | | 2 107.00 |
EE Grand total (I to V) | 426 001.00 | 423 289.00 | | 426 001.00 |
EG Accrued income and payables due within one year | 2 107.00 | 2 506.00 | | 2 107.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 1 744.00 | |
FX Taxes, duties, and similar payments | | | 98.00 | |
GF Total Operating Expenses (II) | | | 1 842.00 | |
GG - OPERATING RESULT (I - II) | | | -1 842.00 | |
GL Other interest and similar income | | | 6 192.00 | |
GP Total financial income (V) | | | 6 192.00 | |
GR Interest and similar expenses | | | 27.00 | |
GU Total financial expenses (VI) | | | 27.00 | |
GV - FINANCIAL INCOME (V - VI) | | | 6 165.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | 4 323.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HK Income tax | 1 211.00 | 1 893.00 | | 1 211.00 |
HL TOTAL REVENUE (I + III + V + VII) | 6 192.00 | 6 952.00 | | 6 192.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 3 080.00 | 3 166.00 | | 3 080.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | 3 112.00 | 3 786.00 | | 3 112.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 56.00 | 56.00 | | 56.00 |
8K Other liabilities (including liabilities related to repo transactions) | 840.00 | 840.00 | | 840.00 |
VC Group and associates | 425 346.00 | 425 346.00 | | 425 346.00 |
VI Group and Associates | 1 211.00 | 1 211.00 | | 1 211.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 425 346.00 | 425 346.00 | | 425 346.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 2 107.00 | 2 107.00 | | 2 107.00 |
