| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BJ TOTAL (I) | 9 500.00 | | 9 500.00 | 9 500.00 |
CO Grand total (0 to V) | 9 500.00 | | 9 500.00 | 9 500.00 |
CU Other investments | 9 500.00 | | 9 500.00 | 9 500.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 100.00 | 100.00 | | 100.00 |
DH Retained earnings | -4 138.00 | | | -4 138.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -67 201.00 | -4 138.00 | | -67 201.00 |
DL TOTAL (I) | -71 239.00 | -4 038.00 | | -71 239.00 |
DU Loans and Debts from Credit Institutions (3) | 1 279.00 | 2 922.00 | | 1 279.00 |
DX Trade payables and related accounts | 63 061.00 | 362.00 | | 63 061.00 |
DY Tax and social security liabilities | | 403.00 | | |
EA Other liabilities | 16 400.00 | 351.00 | | 16 400.00 |
EC TOTAL (IV) | 80 739.00 | 4 038.00 | | 80 739.00 |
EE Grand total (I to V) | 9 500.00 | | | 9 500.00 |
EG Accrued income and payables due within one year | 80 739.00 | 4 038.00 | | 80 739.00 |
EH Including current bank overdrafts and credit balances from banks and postal accounts | 1 279.00 | 2 922.00 | | 1 279.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 66 035.00 | |
FX Taxes, duties, and similar payments | | | 1 139.00 | |
GF Total Operating Expenses (II) | | | 67 174.00 | |
GG - OPERATING RESULT (I - II) | | | -67 174.00 | |
GR Interest and similar expenses | | | 27.00 | |
GU Total financial expenses (VI) | | | 27.00 | |
GV - FINANCIAL INCOME (V - VI) | | | -27.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -67 201.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 67 201.00 | 4 138.00 | | 67 201.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -67 201.00 | -4 138.00 | | -67 201.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | | | 9 500.00 | |
I3 DECREASES Total Financial Fixed Assets | | | 9 500.00 | |
I4 DECREASES Grand Total | | | 9 500.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | | | 9 500.00 | |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 63 061.00 | 63 061.00 | | 63 061.00 |
8K Other liabilities (including liabilities related to repo transactions) | 16 400.00 | 16 400.00 | | 16 400.00 |
VG Loans with a maturity of up to one year at origin | 1 279.00 | 1 279.00 | | 1 279.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 80 739.00 | 80 739.00 | | 80 739.00 |
