All the information you need about XRPERT to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2022-09-19 | Public | 2021-12-31 | Complete |
| 2021-09-10 | Public | 2020-12-31 | Complete |
| 2019-10-10 | Public | 2018-12-31 | Simplified |
| 2018-09-21 | Public | 2017-12-31 | Simplified |
| 2018-06-12 | Public | 2016-12-31 | Simplified |
| 2017-04-06 | Public | 2015-12-31 | Simplified |
| Name | XRPERT |
| Siren | 497789180 |
| Closing | 2018-12-31 |
| Registry code | 3102 |
| Registration number | B2019/028563 |
| Management number | 2007B01673 |
| Activity code | 6621Z |
| Closing date n-1 | 2017-12-31 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2019-10-10 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | S : Simplified |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 31240 L' UNION |
| 1 - Assets and liabilities (balance sheet) | Gross amount N | Amortization year N | Net year N | Net year N-1 |
010 Intangible Assets - Goodwill | 2 824.00 | 2 824.00 | 2 824.00 | |
014 Intangible Assets - Other | 52 149.00 | 208.00 | 51 941.00 | 52 149.00 |
028 Tangible Assets | 11 040.00 | 11 040.00 | 11 040.00 | |
040 Financial Assets | 894 973.00 | 894 973.00 | 894 973.00 | |
044 Total Fixed Assets | 960 988.00 | 11 249.00 | 949 739.00 | 960 988.00 |
064 Advances and down payments on orders | 750.00 | 750.00 | 750.00 | |
068 Receivables – Trade and related accounts | 45 707.00 | 45 707.00 | 45 707.00 | |
072 Receivables – Other | 323 156.00 | 323 156.00 | 323 156.00 | |
080 Sellable securities | 290 494.00 | 20 606.00 | 269 888.00 | 290 494.00 |
084 Cash | 535 885.00 | 535 885.00 | 535 885.00 | |
092 Prepaid expenses | ||||
096 Total Current Assets + Prepaid Expenses | 1 195 993.00 | 20 606.00 | 1 175 387.00 | 1 195 993.00 |
110 Total Assets | 2 156 982.00 | 31 855.00 | 2 125 126.00 | 2 156 982.00 |
120 Share or Individual Capital | 400 000.00 | |||
126 Legal Reserve | 40 000.00 | |||
132 Other Reserves | 1 086 409.00 | |||
136 Profit for the Year | 263 617.00 | |||
142 Total Equity - Total I | 1 790 027.00 | |||
156 Loans and similar debts | 233 627.00 | |||
166 Suppliers and related accounts | 5 060.00 | |||
169 Other debts including current accounts of partners for fiscal year N | 72 378.00 | |||
172 Other debts | 96 410.00 | |||
176 Total debts | 335 098.00 | |||
180 Liabilities Total | 2 125 126.00 | |||
| 2 - Income statement | Amount year N | Amount year N-1 | ||
218 Production of services sold - France | 315 660.00 | 331 051.00 | 315 660.00 | |
230 Other income | 1.00 | |||
232 Total operating income excluding VAT | 315 660.00 | 331 052.00 | 315 660.00 | |
242 Other external expenses | 7 525.00 | 9 666.00 | 7 525.00 | |
243 (including business tax) | 1 359.00 | 1 359.00 | ||
244 Taxes, duties and similar payments | 17 748.00 | 14 736.00 | 17 748.00 | |
250 Staff compensation | 109 750.00 | 110 000.00 | 109 750.00 | |
252 Social security contributions | 53 848.00 | 51 421.00 | 53 848.00 | |
254 Depreciation and amortization | 650.00 | |||
264 Total operating expenses | 188 872.00 | 186 474.00 | 188 872.00 | |
270 Operating profit | 126 788.00 | 144 577.00 | 126 788.00 | |
280 Financial income | 178 761.00 | 81 600.00 | 178 761.00 | |
294 Financial expenses | 11 008.00 | 8 389.00 | 11 008.00 | |
306 Income tax's | 30 923.00 | 41 631.00 | 30 923.00 | |
310 Profit or loss | 263 617.00 | 176 157.00 | 263 617.00 | |
