| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BJ TOTAL (I) | 46.00 | | 46.00 | 46.00 |
BZ Other receivables | 4 125.00 | | 4 125.00 | 4 125.00 |
CJ TOTAL (II) | 4 125.00 | | 4 125.00 | 4 125.00 |
CO Grand total (0 to V) | 4 171.00 | | 4 171.00 | 4 171.00 |
CS Evaluated investments - equity method | 46.00 | | 46.00 | 46.00 |
CU Other investments | | | | |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 1 500.00 | 1 500.00 | | 1 500.00 |
DH Retained earnings | -1 858.00 | -1 708.00 | | -1 858.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -20 144.00 | -150.00 | | -20 144.00 |
DL TOTAL (I) | -20 502.00 | -358.00 | | -20 502.00 |
DV Miscellaneous Loans and Financial Debts (4) | 24 607.00 | 501.00 | | 24 607.00 |
DZ Fixed asset liabilities and related accounts | 4.00 | | | 4.00 |
EA Other liabilities | 61.00 | 6.00 | | 61.00 |
EC TOTAL (IV) | 24 673.00 | 507.00 | | 24 673.00 |
EE Grand total (I to V) | 4 171.00 | 149.00 | | 4 171.00 |
EG Accrued income and payables due within one year | | 507.00 | | |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 20 144.00 | |
FX Taxes, duties, and similar payments | | | | |
GF Total Operating Expenses (II) | | | 20 144.00 | |
GG - OPERATING RESULT (I - II) | | | -20 144.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -20 144.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 20 144.00 | 151.00 | | 20 144.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -20 144.00 | -150.00 | | -20 144.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 46.00 | | | 46.00 |
I3 DECREASES Total Financial Fixed Assets | | | 46.00 | |
I4 DECREASES Grand Total | | | 46.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | 46.00 | | | 46.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8J Fixed Asset Liabilities and Related Accounts | 4.00 | 4.00 | | 4.00 |
8K Other liabilities (including liabilities related to repo transactions) | 24 669.00 | 24 669.00 | | 24 669.00 |
VB VAT | 4 125.00 | 4 125.00 | | 4 125.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 4 125.00 | 4 125.00 | | 4 125.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 24 673.00 | 24 673.00 | | 24 673.00 |
