All the information you need about F1PACT to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2022-09-29 | Public | 2021-12-31 | Complete |
| 2021-07-29 | Public | 2020-12-31 | Complete |
| 2020-10-05 | Public | 2019-12-31 | Complete |
| 2019-10-10 | Public | 2018-12-31 | Complete |
| Name | F1PACT |
| Siren | 839434412 |
| Closing | 2018-12-31 |
| Registry code | 9401 |
| Registration number | 17753 |
| Management number | 2018B02712 |
| Activity code | 7022Z |
| Closing date n-1 | 1901-01-01 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 00 |
| Filing date | 2019-10-10 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | C : Complete |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 94510 LA QUEUE EN BRIE |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BX Customers and related accounts | 44 880.00 | 44 880.00 | 44 880.00 | |
BZ Other receivables | 355.00 | 355.00 | 355.00 | |
CD Marketable securities | 75.00 | 75.00 | 75.00 | |
CF Cash and cash equivalents | 569.00 | 569.00 | 569.00 | |
CJ TOTAL (II) | 45 879.00 | 45 879.00 | 45 879.00 | |
CO Grand total (0 to V) | 45 879.00 | 45 879.00 | 45 879.00 | |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | ||
DA Share or individual capital | 1 500.00 | 1 500.00 | ||
DI RESULTS FOR THE YEAR (Profit or Loss) | 27 956.00 | 27 956.00 | ||
DL TOTAL (I) | 29 456.00 | 29 456.00 | ||
DV Miscellaneous Loans and Financial Debts (4) | 2 089.00 | 2 089.00 | ||
DX Trade payables and related accounts | 456.00 | 456.00 | ||
DY Tax and social security liabilities | 13 878.00 | 13 878.00 | ||
EC TOTAL (IV) | 16 423.00 | 16 423.00 | ||
EE Grand total (I to V) | 45 879.00 | 45 879.00 | ||
EG Accrued income and payables due within one year | 16 423.00 | 16 423.00 | ||
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FG Production sold - services | 37 400.00 | 37 400.00 | 37 400.00 | |
FJ Net sales | 37 400.00 | 37 400.00 | 37 400.00 | |
FR Total operating income (I) | 37 400.00 | |||
FW Other purchases and external expenses | 1 959.00 | |||
FZ Social Security Contributions | 1 087.00 | |||
GF Total Operating Expenses (II) | 3 046.00 | |||
GG - OPERATING RESULT (I - II) | 34 354.00 | |||
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | 34 354.00 | |||
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | ||
A2 TOTAL ASSETS | 1 087.00 | 1 087.00 | ||
HK Income tax | 6 398.00 | 6 398.00 | ||
HL TOTAL REVENUE (I + III + V + VII) | 37 400.00 | 37 400.00 | ||
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 9 444.00 | 9 444.00 | ||
HN PROFIT OR LOSS (Total revenue - Total expenses) | 27 956.00 | 27 956.00 | ||
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 456.00 | 456.00 | 456.00 | |
8E Income Taxes | 6 398.00 | 6 398.00 | 6 398.00 | |
UX Other trade receivables | 44 880.00 | 44 880.00 | 44 880.00 | |
VB VAT | 355.00 | 355.00 | 355.00 | |
VI Group and Associates | 2 089.00 | 2 089.00 | 2 089.00 | |
VT TOTAL – STATEMENT OF RECEIVABLES | 45 235.00 | 45 235.00 | 45 235.00 | |
VW VAT | 7 480.00 | 7 480.00 | 7 480.00 | |
VY TOTAL – STATEMENT OF LIABILITIES | 16 423.00 | 16 423.00 | 16 423.00 | |
