| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BD Other fixed assets | 1 005.00 | | 1 005.00 | 1 005.00 |
BJ TOTAL (I) | 1 005.00 | | 1 005.00 | 1 005.00 |
BZ Other receivables | 5 012.00 | | 5 012.00 | 5 012.00 |
CF Cash and cash equivalents | 2 847.00 | | 2 847.00 | 2 847.00 |
CJ TOTAL (II) | 7 859.00 | | 7 859.00 | 7 859.00 |
CO Grand total (0 to V) | 8 864.00 | | 8 864.00 | 8 864.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 98 112.00 | 98 112.00 | | 98 112.00 |
DD Legal reserve (1) | 3 811.00 | 3 811.00 | | 3 811.00 |
DH Retained earnings | -1 003 148.00 | -997 592.00 | | -1 003 148.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -1 759.00 | -5 556.00 | | -1 759.00 |
DL TOTAL (I) | -902 985.00 | -901 225.00 | | -902 985.00 |
DX Trade payables and related accounts | 282 460.00 | 282 460.00 | | 282 460.00 |
EA Other liabilities | 629 389.00 | 629 389.00 | | 629 389.00 |
EC TOTAL (IV) | 911 849.00 | 911 849.00 | | 911 849.00 |
EE Grand total (I to V) | 8 864.00 | 10 624.00 | | 8 864.00 |
EG Accrued income and payables due within one year | 911 849.00 | 911 849.00 | | 911 849.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 1 769.00 | |
GF Total Operating Expenses (II) | | | 1 769.00 | |
GG - OPERATING RESULT (I - II) | | | -1 769.00 | |
GK Income from other securities and fixed asset receivables | | | | |
GP Total financial income (V) | | | | |
GV - FINANCIAL INCOME (V - VI) | | | | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -1 769.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HA Exceptional income from management transactions | 9.00 | | | 9.00 |
HD Total exceptional income (VII) | 9.00 | | | 9.00 |
HE Exceptional expenses on management operations | | 829.00 | | |
HH Total exceptional expenses (VIII) | | 829.00 | | |
HI - EXCEPTIONAL RESULT (VII - VIII) | 9.00 | -829.00 | | 9.00 |
HL TOTAL REVENUE (I + III + V + VII) | 9.00 | 9.00 | | 9.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 1 769.00 | 5 565.00 | | 1 769.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -1 759.00 | -5 556.00 | | -1 759.00 |
HP References: Equipment leasing | | 3 043.00 | | |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 1 005.00 | | | 1 005.00 |
I3 DECREASES Total Financial Fixed Assets | | | 1 005.00 | |
I4 DECREASES Grand Total | | | 1 005.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | 1 005.00 | | | 1 005.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 282 460.00 | 282 460.00 | | 282 460.00 |
VI Group and Associates | 629 389.00 | 629 389.00 | | 629 389.00 |
VR Miscellaneous debtors (including receivables related to repo transactions) | 5 012.00 | 5 012.00 | | 5 012.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 5 012.00 | 5 012.00 | | 5 012.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 911 849.00 | 911 849.00 | | 911 849.00 |
| |
| 11 - Earnings appropriation & miscellaneous information | Amount for year N | Amount for year N-1 | Amount 1 to 5 years | Amount more than 5 years |
SS Intermediary remuneration and fees (excluding retrocessions) | 1 255.00 | | | 1 255.00 |
ST Other accounts | 514.00 | | | 514.00 |
ZJ Total of the item corresponding to line FW of table no. 2052 | 1 769.00 | | | 1 769.00 |
