All the information you need about AP CONSEIL to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2022-10-11 | Public | 2022-06-30 | Complete |
| 2021-09-14 | Public | 2021-06-30 | Complete |
| 2020-10-14 | Public | 2020-06-30 | Complete |
| 2019-10-21 | Public | 2019-06-30 | Complete |
| 2018-12-13 | Public | 2018-06-30 | Complete |
| 2017-09-19 | Public | 2017-06-30 | Complete |
| Name | AP CONSEIL |
| Siren | 512798208 |
| Closing | 2019-06-30 |
| Registry code | 9201 |
| Registration number | 45488 |
| Management number | 2009B03528 |
| Activity code | 6619B |
| Closing date n-1 | 2018-06-30 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2019-10-21 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | C : Complete |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 92380 GARCHES |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
AT Other tangible assets | 7 118.00 | 4 820.00 | 2 298.00 | 7 118.00 |
BJ TOTAL (I) | 52 118.00 | 4 820.00 | 47 298.00 | 52 118.00 |
BZ Other receivables | 780.00 | 780.00 | 780.00 | |
CF Cash and cash equivalents | 108 254.00 | 108 254.00 | 108 254.00 | |
CJ TOTAL (II) | 109 033.00 | 109 033.00 | 109 033.00 | |
CO Grand total (0 to V) | 161 151.00 | 4 820.00 | 156 331.00 | 161 151.00 |
CU Other investments | 45 000.00 | 45 000.00 | 45 000.00 | |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | ||
DA Share or individual capital | 10 000.00 | 10 000.00 | 10 000.00 | |
DD Legal reserve (1) | 1 000.00 | 1 000.00 | 1 000.00 | |
DH Retained earnings | 20 458.00 | 15 192.00 | 20 458.00 | |
DI RESULTS FOR THE YEAR (Profit or Loss) | 44 982.00 | 95 266.00 | 44 982.00 | |
DL TOTAL (I) | 76 440.00 | 121 458.00 | 76 440.00 | |
DV Miscellaneous Loans and Financial Debts (4) | 5 461.00 | 3 765.00 | 5 461.00 | |
DX Trade payables and related accounts | 1 800.00 | 1 440.00 | 1 800.00 | |
DY Tax and social security liabilities | 27 353.00 | 43 427.00 | 27 353.00 | |
EA Other liabilities | 45 277.00 | 45 277.00 | ||
EC TOTAL (IV) | 79 891.00 | 48 632.00 | 79 891.00 | |
EE Grand total (I to V) | 156 331.00 | 170 090.00 | 156 331.00 | |
EG Accrued income and payables due within one year | 34 614.00 | 48 632.00 | 34 614.00 | |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FG Production sold - services | 69 700.00 | 69 700.00 | 69 700.00 | |
FJ Net sales | 69 700.00 | 69 700.00 | 69 700.00 | |
FR Total operating income (I) | 69 700.00 | |||
FW Other purchases and external expenses | 12 976.00 | |||
FX Taxes, duties, and similar payments | 521.00 | |||
GA Operating Expenses - Depreciation and Amortization | 844.00 | |||
GE Other Expenses | 1.00 | |||
GF Total Operating Expenses (II) | 14 342.00 | |||
GG - OPERATING RESULT (I - II) | 55 358.00 | |||
GR Interest and similar expenses | 277.00 | |||
GU Total financial expenses (VI) | 277.00 | |||
GV - FINANCIAL INCOME (V - VI) | -277.00 | |||
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | 55 081.00 | |||
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | ||
HK Income tax | 10 099.00 | 34 197.00 | 10 099.00 | |
HL TOTAL REVENUE (I + III + V + VII) | 69 700.00 | 145 000.00 | 69 700.00 | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 24 718.00 | 49 734.00 | 24 718.00 | |
HN PROFIT OR LOSS (Total revenue - Total expenses) | 44 982.00 | 95 266.00 | 44 982.00 | |
