| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BB Receivables related to investments | 6 027.00 | | 6 027.00 | 6 027.00 |
BJ TOTAL (I) | 6 027.00 | | 6 027.00 | 6 027.00 |
BZ Other receivables | 785.00 | | 785.00 | 785.00 |
CF Cash and cash equivalents | | | | |
CJ TOTAL (II) | 785.00 | | 785.00 | 785.00 |
CO Grand total (0 to V) | 6 812.00 | | 6 812.00 | 6 812.00 |
CP Shares due in less than one year | 6 027.00 | | | 6 027.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 1 000.00 | 1 000.00 | | 1 000.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -1 213.00 | -1 095.00 | | -1 213.00 |
DL TOTAL (I) | -213.00 | -95.00 | | -213.00 |
DV Miscellaneous Loans and Financial Debts (4) | 7 025.00 | 5 842.00 | | 7 025.00 |
EC TOTAL (IV) | 7 025.00 | 5 842.00 | | 7 025.00 |
EE Grand total (I to V) | 6 812.00 | 5 747.00 | | 6 812.00 |
EG Accrued income and payables due within one year | 7 025.00 | 5 842.00 | | 7 025.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 870.00 | |
FX Taxes, duties, and similar payments | | | 343.00 | |
GF Total Operating Expenses (II) | | | 1 213.00 | |
GG - OPERATING RESULT (I - II) | | | -1 213.00 | |
GR Interest and similar expenses | | | | |
GU Total financial expenses (VI) | | | | |
GV - FINANCIAL INCOME (V - VI) | | | | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -1 213.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 1 213.00 | 1 095.00 | | 1 213.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -1 213.00 | -1 095.00 | | -1 213.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 4 932.00 | | 1 095.00 | 4 932.00 |
I3 DECREASES Total Financial Fixed Assets | | | 6 027.00 | |
I4 DECREASES Grand Total | | | 6 027.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | 4 932.00 | | 1 095.00 | 4 932.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8A Miscellaneous Loans and Financial Debts | 7 025.00 | 7 025.00 | | 7 025.00 |
UL Receivables related to investments | 6 027.00 | 6 027.00 | | 6 027.00 |
VB VAT | 785.00 | 785.00 | | 785.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 6 812.00 | 6 812.00 | | 6 812.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 7 025.00 | 7 025.00 | | 7 025.00 |
| |
| 11 - Earnings appropriation & miscellaneous information | Amount for year N | Amount for year N-1 | Amount 1 to 5 years | Amount more than 5 years |
9Z Other taxes, duties, and similar payments | 123.00 | 121.00 | | 123.00 |
SS Intermediary remuneration and fees (excluding retrocessions) | 239.00 | 43.00 | | 239.00 |
ST Other accounts | 630.00 | 670.00 | | 630.00 |
YW Business tax | 220.00 | 216.00 | | 220.00 |
YX Total of the account corresponding to line FX of table no. 2052 | 343.00 | 337.00 | | 343.00 |
ZJ Total of the item corresponding to line FW of table no. 2052 | 870.00 | 713.00 | | 870.00 |
